Developer Payment Plans / Installment Purchase
So Origin Kata
Phuket, Thailand
About This Property
So Origin Kata is a condominium by Origin Property located in the Karon district of Phuket. The project is currently under construction with a scheduled completion in Q3 2027. Available unit types include studios and one- and two-bedroom apartments, ranging from 30 to 74.85 sq m. Prices start from THB 4,248,000. On-site facilities: • Lobby Area • Co-Working Space • Gym • Swimming Pool and Jacuzzi Pool • Lounge and Bar • Steam Room • Garden The project is suited for buyers looking for a mid-size development in Karon at the pre-completion stage.
Opportunity Terms
- Starting Price
- $131,547
- Handover Quarter
- Q3 2027
- Payment Plan Summary
- 3-step installment plan
- Unit Types Summary
- Studio from 29 m² · 1 Bedroom from 26 m² · 2 Bedrooms from 65 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.4%
- Amenities
- Lobby Co-working Space Gym Swimming Pool Lounge Steam Room Garden Pool with Jacuzzi Lounge Bar
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Booking | — | THB 100,000 | Booking |
| Contract 7 days after booking | 30% | THB 1,299,000 | Contract 7 days after booking |
| Final payment minus 100,000 THB (as transfer date) | 70% | THB 3,031,000 | Final payment minus 100,000 THB (as transfer date) |
Unit Variations
Studio
$131,547
1 Bedroom
$131,547
2 Bedrooms
$279,196
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 38,000
Est. Monthly Income
THB 27,000
Est. Annual Income
THB 329,000
Gross Yield
10%
Net Yield
7.6%
Est. 5-Year Value
THB 6,073,000
Est. 5-Year ROI
78%
Assumptions
Provider default: purchase price 4,330,000, monthly rent 38,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Residential inland area near Kata, roughly 1.2 km from the beach. Makro supermarket is within walking distance. Mix of locals, expats, and tourists staying in nearby hotels. Makro supermarket 220m away • Kata Beach 1.2 km on foot • Beach club and bars under 1 km
Daily Convenience
Two supermarkets within 300m; 7-Eleven and a third supermarket reachable within 1.5 km.
Wholesale supermarket; bulk goods, fresh produce, 220m.
Affordable local supermarket; everyday groceries, 270m.
24-hour convenience store; snacks and basics, 500m.
24-hour supermarket in Karon; wider selection, 1.5 km.
Beach & Nature
Three beaches between 1.2 and 2.1 km away; popular park reachable in 1.4 km.
Main Kata beach; surf schools, restaurants nearby, 1.2 km.
Long sandy beach; quieter than Kata, 1.9 km.
Smaller, calmer bay; good for snorkeling, 2.1 km.
Green park with lake; rated 4.6, 1617 reviews, 1.4 km.
Food & Dining
Four well-rated restaurants within 2.2 km, ranging from resort dining to beachside spots.
Resort restaurant; 4.8 rating, 3133 reviews, 1 km.
Popular beachside spot; moderate prices, 4.7 rating, 1.6 km.
Bar and restaurant at Kata Beach; 4.8 rating, 2.1 km.
KIRI at Karon Beach; 4.7 rating, 4323 reviews, 2.2 km.
Health & Safety
Nearest clinic is in Patong, 5.8 km away; all medical options require a drive.
Medical clinic in Patong; 4.8 rating, 1762 reviews, 5.8 km.
General clinic in Patong; 4.5 rating, 6.7 km.
Highly rated clinic; 4.9 rating, 3269 reviews, 6.8 km.
Veterinary clinic; 4.7 rating, 430 reviews, 8.9 km.
Kids & Education
Fitness club and dive school within 5 km; university 9 km away.
Fitness club; 4.8 rating, 297 reviews, 4.6 km.
Dive school; perfect 5.0 rating, 1187 reviews, 4.7 km.
Public university Phuket campus; 4.5 rating, 9.1 km.
Getting Around
No public transport nearby; nearest bus terminals are 12-14 km away, ferry pier 13 km.
Police station in Patong area; not a transit hub, 7.1 km.
Main intercity bus terminal; connections across Thailand, 12 km.
Ferry pier for islands; 3.5 rating, 13 km.
Bus Terminal 2; long-distance routes, 14 km.
Sports & Leisure
Golf course 11 km away; spa and activity options between 6 and 9 km.
18-hole golf course; scenic hillside location, 11 km.
Water activity and leisure park; 4.6 rating, 8709 reviews, 6.3 km.
Spa and massage; 4.5 rating, 1708 reviews, 6.5 km.
Spa resort; 4.8 rating, 1062 reviews, 9.1 km.
Nightlife & Entertainment
Beach club 650m away; bars and restaurants with evening atmosphere within 1 km and up to 4.8 km.
Beach club; 4.4 rating, 3366 reviews, 650m.
Bar-restaurant; moderate prices, 4.6 rating, 960m.
Bar and restaurant at Kata Beach; 4.8 rating, 2.1 km.
Gastrobar; 4.9 rating, 2546 reviews, 4.8 km.
$131,547