Developer Payment Plans / Installment Purchase
Midori Townhome
Phuket, Thailand
About This Property
Midori Townhome is a townhouse development by Porjai Group Development Co., Ltd located in the Ratsada district. The project is currently under construction with an expected completion in Q3 2026. Unit configurations include 3 and 4 bedrooms, with usable areas ranging from 133 to 340 sq. m. Prices start from THB 5,299,705. All units are built with a reinforced concrete structure, metal roof, ceramic tile flooring, and prefabricated doors and windows. Each home includes a 1,000-litre water tank, an individual septic tank, and 2 parking spaces. On-site facilities: • Gym • Lobby Area
Opportunity Terms
- Starting Price
- $148,560
- Handover Quarter
- Q3 2026
- Payment Plan Summary
- 6-step installment plan
- Unit Types Summary
- 3 Bedrooms from 133 m² · 4 Bedrooms from 205 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 4.8%
- Amenities
- Gym Lobby Lobby
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation fee | — | $6,056 | Reservation fee |
| Payment 1 Sign Contract (within 20 days) | 35% | $51,837 | Payment 1 Sign Contract (within 20 days) |
| Payment 2 Completion of Building StructureStructure Piling & Foundation Complete | 25% | $37,030 | Payment 2 Completion of Building StructureStructure Piling & Foundation Complete |
| Payment 3 Architecture Completed | 25% | $37,030 | Payment 3 Architecture Completed |
| Payment 4 Constrction Complete | 10% | $14,806 | Payment 4 Constrction Complete |
| Transfer to ownership Transfer of Ownership | 5% | $7,418 | Transfer to ownership Transfer of Ownership |
Unit Variations
3 Bedrooms
$148,560
4 Bedrooms
$288,310
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$6,964
Est. Monthly Income
$5,087
Est. Annual Income
$61,193
Gross Yield
53.6%
Net Yield
41.3%
Est. 5-Year Value
$207,649
Est. 5-Year ROI
247%
Assumptions
Provider default: purchase price 4,890,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Residential inland area in central Phuket, far from beaches. Daily life runs on local Thai infrastructure - markets, universities, hospitals nearby. Suits residents who commute to beaches rather than walk to them. Bangkok Hospital Phuket 3 km away • Bus Terminal 2 just 1.1 km • Nearest beach 12 km by car
Daily Convenience
Two supermarkets and a minimart within 2.5 km, plus a top-rated pharmacy at 2.8 km.
Lotus Go Fresh mini; 2.2 km; basic daily needs.
Super Cheap Kuku; 2.3 km; budget supermarket, rated 4.0.
Super Cheap Phaniang; 2.5 km; second budget supermarket option.
Pim Pharmacy; 2.8 km; rated 5.0, over 420 reviews.
Beach & Nature
All beaches are 12-14 km away; a local exercise park is reachable at 3.1 km.
Patong Beach; 12 km; busy, full facilities.
Kamala Beach; 13 km; quieter alternative to Patong.
Bang Tao Beach; 14 km; long beach, mixed development.
Khao Toh Sae park; 3.1 km; outdoor exercise, rated 4.5.
Food & Dining
Well-rated local seafood and noodle spots within 2.5 km, all mid-range priced.
Laem Hin Seafood; 2 km; popular seafood, 2,500+ reviews, mid-range.
Mee Sapam noodles; 2.3 km; 4.6 rating, 3,800+ reviews, mid-range.
MB ALL Seafood; 2.4 km; rated 4.8, 1,600+ reviews, mid-range.
Formula Fun Karting; 2.5 km; indoor karting, not a restaurant.
Health & Safety
Two Bangkok Hospital branches within 4.1 km offer strong medical coverage for residents.
Bangkok Hospital Phuket; 3 km; major private hospital, rated 4.3.
Bangkok Hospital Siriroj; 4.1 km; second major branch, rated 4.3.
Katu Dermatology Clinic; 5.6 km; specialist skin clinic, rated 4.9.
Chaofa Vet Clinic; 7.5 km; veterinary care, rated 4.7.
Kids & Education
Phuket Rajabhat University and PSU Phuket Campus are within 5.6 km.
ว.ค ภูเก็ต; 1.9 km; small institution, very few reviews.
Phuket Rajabhat University; 1.9 km; public university, rated 4.6.
Prince of Songkla University Phuket; 5.6 km; rated 4.5, research campus.
Getting Around
Bus Terminal 2 is 1.1 km away; Phuket Airpark and Patong-area access are 10-11 km.
Bus Terminal 2; 1.1 km; main intercity buses, rated 3.7.
Bus Terminal 1; 4.7 km; older terminal, rated 4.0.
Phuket Airpark; 10 km; light aviation facility, rated 4.9.
Bangla Police Station; 11 km; Patong-area landmark reference point.
Sports & Leisure
Golf, marina, and top-rated massage options are all 3.5-4.7 km from the project.
Phuket Country Club; 3.5 km; golf course, no rating data.
Royal Phuket Marina; 4.4 km; marina lifestyle hub, rated 4.6.
Sansabai Massage 2; 4.6 km; rated 4.9, over 8,700 reviews.
Kim's Massage & Spa Old Town; 4.7 km; rated 4.6, traditional setting.
Nightlife & Entertainment
Indoor karting nearby; beach club, cinema, and dining options are 4.6-4.9 km away.
Formula Fun Indoor Karting; 2.5 km; rated 4.9, family-friendly activity.
Yona Beach Club; 4.6 km; beach club at Kamala, rated 4.7.
SFX Cinema Central Phuket; 4.6 km; multiplex cinema, rated 4.5.
The Column Phuket; 4.9 km; rated 4.7, mid-range dining venue.
$148,560