Developer Payment Plans / Installment Purchase
Resale · The Title Serenity Nai Yang
Phuket, Thailand

About This Property
A corner one-bedroom apartment on the fifth floor of Building D at The Title Serenity Naiyang, situated 400 metres from Naiyang Beach and approximately five minutes from Phuket International Airport. The unit occupies a considered position within the development - close to beach access, the clubhouse, and parking, while remaining notably quiet and private. At 31 square metres, the layout is efficiently resolved: a fully enclosed bedroom - uncommon at this scale - is complemented by a separate living and dining area, with the unit comfortably accommodating up to four guests. The balcony faces the surrounding national park greenery rather than the pool, affording greater privacy and natural light. Kitchen and bathroom fittings are in place; the interior remains unfurnished, allowing the new owner to configure the space according to their preferred use - personal occupancy, short-term rental, or a more curated hospitality offering. The development features 27 amenity facilities, including multiple swimming pools, a fitness centre, a clubhouse, and landscaped leisure grounds. The convergence of beach proximity, airport connectivity, and a national park setting positions this unit well within the short-term rental market and supports year-round occupancy. Completion is scheduled for May 2026, offering the opportunity to acquire at a pre-handover price point.
Opportunity Terms
- Starting Price
- $112,104
- Handover Quarter
- Q2 2026
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5.8%
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$1,151
Est. Monthly Income
$787
Est. Annual Income
$9,598
Gross Yield
11.7%
Net Yield
8.6%
Est. 5-Year Value
$156,690
Est. 5-Year ROI
83%
Assumptions
Provider default: purchase price 3,690,000, monthly rent 38,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$112,104