Developer Payment Plans / Installment Purchase

UC88 / Wyndham Garden BKK1

Phnom Penh, Cambodia

About This Property

UC88 / Wyndham Garden BKK1 is a mixed-use tower in Phnom Penh's prime BKK1 district, developed by UC Group with 3+ decades of hospitality experience. The project features 32-1,238 sqm units from $136,000-703,000 , combining Wyndham Garden-managed hotel residences with private residences and duplex penthouses. Key amenities span floors 23-25 and rooftop: spa, wine lounge, sky bar, infinity pool, jacuzzi, sauna, fitness center, sky garden. Units include smart home systems, facial recognition access, premium Franke/Hansgrohe/Samsung finishes, and KONE elevators. The dual-revenue model offers hotel residences on lower floors for short-term rental income under Wyndham management, while floors 35-43 house premium private residences for long-term appreciation. Currently under construction in Cambodia's most established luxury district.

Opportunity Terms

Developer: UC Group with 3+ decades of hospitality experience
Starting Price: $136,123
Unit Types Summary: Studio from 39 m² · 1 Bedroom from 45 m² · 2 Bedrooms from 113 m² · 3 Bedrooms from 218 m² · 4 Bedrooms from 571 m² · Penthouse from 1 m²
Fees: Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
Projected Rental Yield: 10%
Amenities: Price from$136000 ( $136000 )

Unit Variations

Studio

$136,123

39 m² · 420 sq ft

1 Bedroom

$168,545

45 m² · 484 sq ft

2 Bedrooms

$327,564

113 m² · 1,216 sq ft

3 Bedrooms

$400,365

218 m² · 2,347 sq ft

4 Bedrooms

$662,902

571 m² · 6,146 sq ft

Penthouse

$703,170

1 m² · 11 sq ft

Investment Estimate

Provider-supplied projections for the default unit configuration.

Est. Monthly Rent

$1,100

Est. Monthly Income

$749

Est. Annual Income

$8,982

Gross Yield

9.2%

Net Yield

6.6%

Est. 5-Year Value

$219,227

Est. 5-Year ROI

94%

Assumptions

Purchase price: $136,123Occupancy: 95%Annual appreciation: 10%

Provider default: purchase price 136,123, monthly rent 1,100, occupancy 95%, annual appreciation 10%.

Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

$136,123

Available International

1 Bedrooms

1–571 m² · 11–6146 sq ft

Condo / Apartment