Developer Payment Plans / Installment Purchase
Time Square 10 - Flagship Seaside Project
Sihanoukville, Cambodia
About This Property
Time Square 10 is a seaside condo development in Sihanoukville's Special Economic Zone featuring 300 units from 36-215 sqm . Located on Tomnub Rolork Road within the port economic zone, units are priced from USD 41,400-345,000 (USD 1,200/sqm). Facilities include direct beach access, sea-view units, swimming pool, gym, 24/7 security with CCTV, restaurant, lobby with reception, elevator access, and dedicated parking. The waterfront location provides immediate beach connectivity within Cambodia's primary economic corridor. Pre-sale phase with December 2027 completion . Payment plan: 40% during construction (1% monthly or 10% semi-annually), 40% at handover. Expected 9% ROI with 15% rental yield potential in Sihanoukville's expanding tourism and economic hub.
Opportunity Terms
- Starting Price
- $41,400
- Handover Quarter
- Q4 2027
- Payment Plan Summary
- 2-step installment plan
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 15%
- Amenities
- Swimming Pool Fitness Center 24/7 Security Parking Sea View Beach Access Restaurant CCTV Monitoring 24h Reception Lobby Elevator
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation Deposit | — | $100,000 | Reservation Deposit |
| (SPA Signing) | 20% (Down Payment) **During Construction:** 40% (1% Monthly × 40 Months) | 60% (10% paid every 6 months) **Handover:** 40% | 20% (Final 10% installment + 10% Handover) | 20% | — | (SPA Signing) | 20% (Down Payment) **During Construction:** 40% (1% Monthly × 40 Months) | 60% (10% paid every 6 months) **Handover:** 40% | 20% (Final 10% installment + 10% Handover) |
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$1,300
Est. Monthly Income
$886
Est. Annual Income
$10,635
Gross Yield
35.8%
Net Yield
25.7%
Est. 5-Year Value
$72,961
Est. 5-Year ROI
205%
Assumptions
Provider default: purchase price 41,400, monthly rent 1,300, occupancy 95%, annual appreciation 12%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$41,400