Developer Payment Plans / Installment Purchase
Andamaya Surin Bay
Phuket, Thailand
About This Property
Andamaya Surin Bay is a completed condominium project by Thai Project Co., Ltd, located in the Surin district of Phuket. Units are available for immediate move-in. The project offers 1, 2, and 3-bedroom apartments ranging from 68.71 to 142.2 sq m. Prices start from 9,020,960 THB. On-site amenities include a swimming pool. Surin is a quieter area on Phuket's northwest coast, offering convenient access to local beaches and services.
Opportunity Terms
- Starting Price
- $316,229
- Handover Quarter
- Q4 2021
- Payment Plan Summary
- 3-step installment plan
- Unit Types Summary
- 1 Bedroom from 69 m² · 2 Bedrooms from 89 m² · 3 Bedrooms from 133 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5.6%
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Down payment | 30% | $94,559 | Down payment |
| Construction | 50% | $157,568 | Construction |
| Transfer | 20% | $63,040 | Transfer |
Unit Variations
1 Bedroom
$316,229
2 Bedrooms
$388,747
3 Bedrooms
$562,948
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$1,605
Est. Monthly Income
$1,120
Est. Annual Income
$13,262
Gross Yield
5.8%
Net Yield
4.2%
Est. 5-Year Value
$442,033
Est. 5-Year ROI
61%
Assumptions
Provider default: purchase price 10,409,000, monthly rent 53,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Quiet hillside area between Surin and Kamala beaches. Surin Beach is 860m away on foot. Attracts expats and long-term renters seeking calm over nightlife. Surin Beach 860m walk • Porto de Phuket mall 3 km • Airport 15 km
Daily Convenience
A minimart is 350m away; two supermarkets and a mall are within 3 km.
Nearest minimart; basic groceries, 350m walk.
Full supermarket; good range, 2.2 km away.
Premium supermarket inside Porto; quality imports, 2.9 km.
Lifestyle mall; dining, shops, cinema, 3 km.
Beach & Nature
Surin Beach is under 1 km away; two more beaches and an elephant sanctuary are within 3.3 km.
Main local beach; calm water, 860m walk.
Quieter alternative beach; 2 km by road.
Long sandy beach; part of Laguna area, 3.3 km.
Ethical elephant sanctuary; highly rated, 2.2 km.
Food & Dining
Several highly rated restaurants are within 3 km, from cheap local spots to mid-range international dining.
Thai cultural dining show; very popular, 1.8 km.
Cheap local Thai food; 9000+ reviews, 2.1 km.
Mid-range Mediterranean; top-rated, 9000+ reviews, 3 km.
Italian restaurant; top-rated, 9100+ reviews, 3 km.
Health & Safety
A local clinic is 1.9 km away; dental and specialist clinics are 9-10 km out.
General clinic; highly rated, affordable, 1.9 km.
Dental clinic; well-reviewed, 9.4 km.
General clinic; multilingual staff, Patong, 9.5 km.
Dermatology specialist; top-rated, 9.6 km.
Kids & Education
A local school is 660m away; international kindergartens and schools are within 8 km.
Local school; closest option, 660m.
Kids café and activity space; mid-range, 3.2 km.
International kindergarten; top-rated, small intake, 4.2 km.
Thai school with international program; 7.9 km.
Getting Around
Phuket International Airport is 15 km away; no public transit nearby, car or taxi required.
Small private airpark; not commercial, 14 km.
Main bus terminal; intercity routes, 14 km.
Phuket International Airport; 15 km, ~25 min.
Airport drop-off point; 15 km by road.
Sports & Leisure
A Muay Thai gym is 1.4 km away; a golf course is 3.7 km out, with boxing stadiums further in Patong.
18-hole golf course; Laguna resort area, 3.7 km.
Muay Thai and MMA gym; top-rated, 1.4 km.
Muay Thai stadium with live bouts; 8.8 km.
Muay Thai stadium; Bangla Road area, 9.3 km.
Nightlife & Entertainment
Beach clubs start from 1.1 km; options range from mid-range clubs to upscale beachfront venues within 2.5 km.
Beach club; mid-range, highly rated, 1.1 km.
Well-known beach club; Kamala beachfront, 1.9 km.
Popular beach club; Bang Tao area, 2.4 km.
Restaurant with bar; highly rated, Kamala, 2.5 km.
$316,229