Developer Payment Plans / Installment Purchase
Resale · Sunrise Villas (SKHAI)
Phuket, Thailand
About This Property
Sunrise Villas (SKHAI) presents a well-appointed three-bedroom, two-bathroom villa in Cherng Talay, one of Phuket's most established and sought-after residential districts. The property is configured for both owner-occupation and rental investment, offering a private swimming pool, landscaped garden, and a generous outdoor living area suited to the tropical setting. The location places residents within ten minutes of Bang Tao Beach and five minutes of Blue Tree, Boat Avenue, and Porto de Phuket. Laguna Golf Phuket lies six kilometres from the property, with international schools, dining, and retail options readily accessible throughout the area. Cherng Talay's continued development and proximity to Phuket's principal lifestyle amenities position this villa as a considered acquisition for those seeking a private residence or a yield-generating asset in a prime island location.
Opportunity Terms
- Starting Price
- $410,135
- Handover Quarter
- Q1 2025
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.4%
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$6,964
Est. Monthly Income
$5,268
Est. Annual Income
$63,100
Gross Yield
19.4%
Net Yield
15.4%
Est. 5-Year Value
$573,290
Est. 5-Year ROI
117%
Assumptions
Provider default: purchase price 13,500,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$410,135