Developer Payment Plans / Installment Purchase
Botanica Majestia
Phuket, Thailand
About This Property
Botanica Majestia is a pre-construction villa project by Botanica Luxury Villas, located in the Koh Kaew district of Phuket. Completion is scheduled for Q4 2027. The project offers villas with 3 or 4 bedrooms, with sizes ranging from 380 to 615 sq m. Prices start from 36,500,000 THB. The development includes a Swimming Pool. Koh Kaew is a well-connected district on the northern side of Phuket, close to key roads and urban amenities.
Opportunity Terms
- Starting Price
- $876,170
- Handover Quarter
- Q4 2027
- Unit Types Summary
- 3 Bedrooms from 325 m² · 4 Bedrooms from 370 m² · 5 Bedrooms from 445 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5.3%
Unit Variations
3 Bedrooms
$876,170
4 Bedrooms
$1,029,895
5 Bedrooms
$1,377,416
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$6,964
Est. Monthly Income
$4,754
Est. Annual Income
$57,014
Gross Yield
9.1%
Net Yield
6.5%
Est. 5-Year Value
$1,224,759
Est. 5-Year ROI
73%
Assumptions
Provider default: purchase price 28,840,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Residential area on Koh Kaew, inland from the coast. Nearest beaches are 9-10 km away, requiring a car or motorbike. Suits families and professionals who prioritize space over beach proximity. Beaches 9-10 km away, car required • Bangkok Hospital Phuket within 5.3 km • Villa Market and Super Cheap within 2.3 km
Daily Convenience
Two 7-Elevens and two supermarkets within 2.3 km cover daily needs.
Nearest 7-Eleven, 1.9 km, quick essentials.
Budget supermarket, wide range, affordable prices.
Second 7-Eleven branch, 2.0 km, rated 4.0.
Imported goods, higher prices, expat-friendly selection.
Beach & Nature
Three beaches between 9-10 km away; all require a vehicle to reach.
West coast beach, 9.4 km, quieter atmosphere.
Long sandy beach, 9.7 km, popular with families.
Rocky and sandy mix, 10 km, less crowded.
Tourist attraction with maze, low review count.
Food & Dining
Highly rated burger spot, Japanese restaurant, café, and local noodles within 2.8 km.
Top-rated burgers, 4.8 stars, 382 reviews.
Australian café chain, moderate prices, 4.8 stars.
Japanese sushi and izakaya, 4.8 stars, Boat Lagoon.
Local noodle institution, 3,800+ reviews, affordable.
Health & Safety
Two major hospitals within 6 km; dermatology clinic 5.2 km away.
Dermatology specialist, 4.9 stars, 532 reviews.
Major private hospital, 5.3 km, international standard.
Second Bangkok Hospital branch, 5.9 km, rated 4.3.
Antivenin treatment facility, 9.9 km, specialized only.
Kids & Education
Three universities within 6.5 km; international school option at 8.8 km.
Local vocational college, 4.8 km, few reviews.
State university, 5.1 km, rated 4.6.
Established campus, 6.4 km, rated 4.5.
International school at Laguna, 8.8 km, limited reviews.
Getting Around
Bus Terminal 2 is 4.9 km away; no public transit within walking distance.
Main intercity terminal, 4.9 km, rated 3.7.
Older terminal, 8.1 km, more routes available.
Light aviation facility, 8.6 km, rated 4.9.
Police station, Patong, 10 km, not a transit hub.
Sports & Leisure
Golf, marina, Muay Thai gym, and onsen spa within 3-10 km.
18-hole golf course, 3.7 km, scenic layout.
Full marina complex, 3.0 km, 4.6 stars.
Muay Thai and MMA training, 4.8 stars, 1,500+ reviews.
Japanese onsen and massage, 4.9 stars, highly reviewed.
Nightlife & Entertainment
Seafood bar, beach club, indoor karting, and rooftop dining within 5 km.
Seafood restaurant and bar, 4.8 stars, 296 reviews.
Beach club, 4.7 stars, 2,300+ reviews, popular.
Indoor karting track, 4.9 stars, family-friendly.
Rooftop bar and restaurant, 4.6 stars, 246 reviews.
$876,170