Developer Payment Plans / Installment Purchase
Resale · The Teak Villas
Phuket, Thailand

About This Property
Set within the established Cherngtalay district of Phuket's Pasak corridor, this four-bedroom, five-bathroom villa forms part of Phase 1 of The Teak Villas - a community that has earned a reputation as one of the island's most considered residential addresses. Across 431 square metres of thoughtfully arranged living space, the property demonstrates a coherent design sensibility, with teak-inspired finishes, considered material choices, and a deliberate continuity between interior and exterior volumes. The villa is delivered fully furnished, with private pool and tropical garden completing a residence of quiet, enduring quality. Cherngtalay's appeal rests on a rare convergence of lifestyle amenities and practical infrastructure. Boat Avenue and Porto de Phuket place world-class dining and retail within minutes, while Bang Tao and Laguna Beach offer some of the island's finest stretches of coastline. The district's proximity to international schools, established healthcare facilities, and Phuket International Airport sustains its standing as the preferred address for both permanent residents and internationally mobile owners. Offered at 26,500,000 THB, the property presents a compelling case for acquisition on both personal and investment grounds. As a Phase 1 asset within a high-demand, well-established community, the villa benefits from consistent short-term rental demand throughout the year and a track record of capital appreciation that reflects the enduring strength of the Cherngtalay market.
Opportunity Terms
- Starting Price
- $805,080
- Handover Quarter
- Q1 2023
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.4%
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 350,000
Est. Monthly Income
THB 266,000
Est. Annual Income
THB 3,189,000
Gross Yield
15.1%
Net Yield
12%
Est. 5-Year Value
THB 37,168,000
Est. 5-Year ROI
100%
Assumptions
Provider default: purchase price 26,500,000, monthly rent 350,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$805,080