Developer Payment Plans / Installment Purchase
The Whale Marina
Pattaya, Thailand
About This Property
The Whale Marina is a completed condominium in Na Jomtien, Pattaya, located along the waterfront. Because construction is already finished, buyers can move in or start renting out their unit right away. The project offers studios along with 1- and 2-bedroom units ranging from 28.96 to 92.55 sq.m. Na Jomtien is a quieter, resort-style area, giving residents a more relaxed setting compared to central Pattaya while still being close to the coast. On-site amenities include: • Gym • Swimming Pool • Sauna Na Jomtien attracts steady interest from holidaymakers and long-stay visitors, which supports rental potential for owners. The development is built by Pavilion Beach Co., Ltd.
Opportunity Terms
- Starting Price
- $71,394
- Unit Types Summary
- Studio from 29 m² · 1 Bedroom from 40 m² · 2 Bedrooms from 74 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 10%
- Amenities
- Price from฿2350000
Unit Variations
Studio
$71,394
1 Bedroom
$128,570
2 Bedrooms
$230,587
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$963
Est. Monthly Income
$692
Est. Annual Income
$8,244
Gross Yield
15.5%
Net Yield
11.6%
Est. 5-Year Value
$94,631
Est. 5-Year ROI
92%
Assumptions
Provider default: purchase price 2,350,000, monthly rent 32,000, occupancy 95%, annual appreciation 6%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$71,394
You May Also Like
Similar properties you might be interested in.
