Developer Payment Plans / Installment Purchase
NAI Villas Lagoon Chalong
Phuket, Thailand
About This Property
NAI Villas Lagoon Chalong is a villa development by Nainai Real Estate Co., Ltd., located in the Chalong district of Phuket. The project is currently under construction and is scheduled for completion in Q2 2026. The development offers 4-bedroom villas with a total area of 380 m² each. Each villa includes a private swimming pool. Prices start from 16,990,000 THB . Chalong is a well-established residential area in the south of Phuket, with easy access to the island's main roads and amenities.
Opportunity Terms
- Starting Price
- $516,163
- Handover Quarter
- Q2 2026
- Unit Types Summary
- 4 Bedrooms from 380 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5%
Unit Variations
4 Bedrooms
$516,163
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$10,597
Est. Monthly Income
$7,448
Est. Annual Income
$89,230
Gross Yield
23.5%
Net Yield
17.3%
Est. 5-Year Value
$721,503
Est. 5-Year ROI
127%
Assumptions
Provider default: purchase price 16,990,000, monthly rent 350,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Chalong is a mid-island residential area favored by expats and long-term renters. Beaches are 5-6 km away by car. Daily shopping, dining, and a small mall are within 2 km. Lotus's and Robinson mall within 2 km • Karon Beach 4.7 km away • Cappadocia restaurant rated 4.9 with 3,000 reviews
Daily Convenience
Two supermarkets and a lifestyle mall are all within 1.9 km.
Large supermarket, 1.4 km, rated 4.3 by 2,800+ shoppers.
Small local market, 1.6 km, budget options.
Tops supermarket inside Robinson, good quality, 1.8 km.
Mid-size lifestyle mall, 1.9 km, rated 4.5.
Beach & Nature
Nearest beach is Karon at 4.7 km; an elephant reserve is just 740 m away.
Large sandy beach, 4.7 km, quieter than Patong.
Popular surf beach, 5.5 km, good for beginners.
Busy tourist beach, 6.0 km, nightlife nearby.
Ethical elephant reserve, 740 m, rated 5.0 by 1,479 visitors.
Food & Dining
Four well-rated restaurants within 1.9 km, covering European, Mexican, and Turkish cuisine.
European bistro, 1.3 km, mid-range, rated 4.8.
Mexican, 1.6 km, rated 4.9 by 1,589 diners.
Turkish, 1.9 km, mid-range, rated 4.9 by 3,000 diners.
Café with salads and coffee, 1.9 km, mid-range.
Health & Safety
Nearest clinic is 5.9 km; Bangkok Hospital Phuket is 7.4 km away.
Private clinic, 5.9 km, rated 4.5, expat-friendly.
Full hospital, 6.3 km, rated 4.3 by 1,200+ patients.
Dermatology specialist clinic, 6.5 km, rated 4.9.
Major private hospital, 7.4 km, rated 4.3 by 2,400+.
Kids & Education
Three universities within 8.6 km; no international schools verified nearby.
State university, 5.1 km, rated 4.5.
Vocational college, 8.5 km, limited reviews.
Rajabhat University, 8.6 km, rated 4.6.
Getting Around
Bus terminals and a ferry pier are 7-10 km away; no public transit within walking distance.
Police station, not a transit hub, 6.3 km.
Main intercity bus terminal, 7.6 km, rated 4.0.
Ferry pier to islands, 9.1 km, rated 3.5.
Second bus terminal, 9.9 km, intercity routes.
Sports & Leisure
A dive center, beach club, spa, and golf course are within 7 km.
Golf course, 7.0 km, no recent rating data.
Dive center and water sports hub, 2.7 km, rated 4.6.
Beach club with fitness options, 5.8 km, rated 4.7.
Spa and massage, 5.9 km, rated 4.5 by 1,700+.
Nightlife & Entertainment
Low-key dining and bar options from 1.6 km; livelier spots near Karon at 5 km.
Mexican bar and restaurant, 1.6 km, rated 4.9.
Popular bar-restaurant, 3.3 km, higher price range.
Deli and bar, 4.7 km, rated 4.7 by 1,800+.
Beach club, 5.0 km, rated 4.4 by 3,300+.
$516,163