Developer Payment Plans / Installment Purchase
Akara Pool Villas Phase 3
Phuket, Thailand
About This Property
Akara Pool Villas Forest Vibe is a residential villa complex with private pools, set among lush tropical greenery on the island of Phuket. The project offers three-bedroom villas, each with its own pool and soaring living room ceilings of up to 5.5 metres. Phases 1 and 2 have sold out completely, reflecting strong and consistent demand for the project. The complex is located in the prestigious Nai Thon area of northern Phuket, just 2.9 km from the beach (a 5-minute drive), 4 km from the airport (8 minutes), and 4 km from Nai Yang Beach (7 minutes). Bang Tao Beach is 7.5 km away, approximately 15-20 minutes by car. Nearby amenities include UWC Thailand International School, the Thanyapura sports and wellness club, Michelin-starred restaurants, jungle cafes, and Sirinath National Park. Every villa is equipped with a smart home system featuring 2 CCTV cameras, 9 door and window sensors, a smart door lock, app-controlled touch switches, a dual-unit air conditioning system, and 3 smoke detectors. Shared facilities on site include a gym, co-working space, reception, and sauna. 24-hour security is provided throughout the complex. Phases 3 and 4 are currently available. Villas offer a total area of 206 sq.m, with a choice of an open kitchen-terrace or an additional bedroom. Buyers can also select their preferred interior design concept, either a warm light palette or a deep charcoal style.
Opportunity Terms
- Starting Price
- $501,276
- Handover Quarter
- Q2 2027
- Payment Plan Summary
- 6-step installment plan
- Unit Types Summary
- Villa from 270 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5%
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation Deposit | — | THB 100,000 | Reservation Deposit |
| Booking | 30% | THB 4,850,000 | Booking |
| During construction | 20% | THB 3,300,000 | During construction |
| During construction | 20% | THB 3,300,000 | During construction |
| On handover | 20% | THB 3,300,000 | On handover |
| Property Registration | 10% | THB 1,650,000 | Property Registration |
Unit Variations
Villa
$501,276
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 230,000
Est. Monthly Income
THB 160,000
Est. Annual Income
THB 1,922,000
Gross Yield
15.9%
Net Yield
11.7%
Est. 5-Year Value
THB 23,142,000
Est. 5-Year ROI
99%
Assumptions
Provider default: purchase price 16,500,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Quiet forested area near Nai Thon Beach, about 1.7 km away. Daily conveniences are limited within walking distance; a car or scooter is practical. Attracts buyers seeking privacy over walkability, close to Phuket Airport. Nai Thon Beach 1.7 km away • Phuket Airport 4.2 km • Hideaway Cafe walkable at 350m
Daily Convenience
A 7-Eleven is 610m away; nearest supermarket and pharmacy are 2-2.4 km by vehicle.
Closest shop; basics and snacks, open 24h.
Full supermarket; good range, 2 km out.
Highly rated pharmacy; 2.3 km, reliable service.
Big C Mini; decent daily stock, 2.4 km.
Beach & Nature
Nai Thon Beach is the nearest at 1.7 km; Nai Yang and Layan are 5 km out.
Quiet, uncrowded beach; good for swimming.
Long sandy beach; calm, local atmosphere.
Calm lagoon-style beach; quieter than Bang Tao.
Scenic wooden bridge over estuary; popular viewpoint.
Food & Dining
One standout cafe is walkable at 350m; restaurant options open up from 2.2 km.
Forest cafe; rated 4.8, 562 reviews, very popular.
Hotel dining; multiple outlets, large review base.
Relaxed beach-side cafe; mid-range prices, well reviewed.
Local bar-restaurant; mid-range, 1,200+ reviews.
Health & Safety
No clinic within 5 km; nearest options start at 5.4 km, all highly rated.
Aesthetic and general clinic; rated 4.9, 5.4 km.
General clinic, Laguna branch; rated 4.9, 8.1 km.
English-friendly GP clinic; rated 4.8, 8.5 km.
Multi-branch clinic; rated 4.9, 9.5 km.
Kids & Education
A diving school is under 1 km; international kindergartens are 7-10 km away.
Diving school; not a standard children's school.
International kindergarten; rated 5.0, 7.3 km.
Kids activity cafe; mid-range, 8.6 km.
Children's activity center; rated 4.9, 10 km.
Getting Around
Phuket International Airport is just 4.2 km away; no public transit nearby.
Main international airport; 4.2 km, major hub.
Airport access point; 4.4 km, high rated.
Ferry connection near airport; 4.5 km.
Light aircraft club; 13 km, niche interest.
Sports & Leisure
Golf and massage options from 3.3 km; top-rated spa at 8.6 km.
Established golf club; 36 holes, 3.3 km.
Airport-area massage; rated 4.9, nearly 1,900 reviews.
Popular massage spot; rated 4.8, 2,000+ reviews.
Top-rated spa; rated 4.9, 3,000+ reviews, 8.6 km.
Nightlife & Entertainment
Evening options are limited nearby; closest spots are a cafe at 350m and beach venues from 2.2 km.
Forest cafe; relaxed evening atmosphere, 350m.
Hotel bar and pool area; evening drinks option.
Beach club; check current opening status before visiting.
Beach restaurant-bar; rated 4.5, 519 reviews, 2.6 km.
$501,276