Developer Payment Plans / Installment Purchase
Mali Thai Pool Villas
Phuket, Thailand
About This Property
Mali Thai Pool Villas is a villa development by Malithai Development Co., Ltd., located in the Karon district of Phuket. The project is currently under construction with completion scheduled for Q2 2027. Available units are 3-bedroom villas ranging in size from 225 to 349 sq m. Each villa includes a private swimming pool. Prices start from 19,900,000 THB . Karon is a well-established area on Phuket's west coast, offering a quieter environment compared to the more commercialised parts of the island while still providing convenient access to local amenities.
Opportunity Terms
- Starting Price
- $604,570
- Handover Quarter
- Q2 2027
- Payment Plan Summary
- 7-step installment plan
- Unit Types Summary
- 3 Bedrooms from 225 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.2%
- Amenities
- Price from฿19900000
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation non-refundable | 2% | THB 398,000 | Reservation non-refundable |
| Signing Contract 15 days | 28% | THB 5,572,000 | Signing Contract 15 days |
| Starting Foundation 45 days | 15% | THB 2,985,000 | Starting Foundation 45 days |
| Finished Building Structure 45 days | 15% | THB 2,985,000 | Finished Building Structure 45 days |
| Finished Wall Concrete 45 days | 15% | THB 2,985,000 | Finished Wall Concrete 45 days |
| Starting Interior Works 45 days | 15% | THB 2,985,000 | Starting Interior Works 45 days |
| Transfer Villa 30 days | 10% | THB 1,990,000 | Transfer Villa 30 days |
Unit Variations
3 Bedrooms
$604,570
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 230,000
Est. Monthly Income
THB 163,000
Est. Annual Income
THB 1,955,000
Gross Yield
13.2%
Net Yield
9.8%
Est. 5-Year Value
THB 27,911,000
Est. 5-Year ROI
89%
Assumptions
Provider default: purchase price 19,900,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Residential hillside area between Kata and Karon beaches. Kata Beach is 1.2 km away; walkable but hilly. Quiet mix of villas and local shops, popular with long-stay expats. Kata Beach 1.2 km away • Two supermarkets within 400m • Nearest clinic 6.2 km in Patong
Daily Convenience
Two supermarkets within 370m cover daily shopping; 7-Eleven and a second Super Cheap within 1.9 km.
Local supermarket, budget prices, 330m away.
Wholesale food store, wide range, 370m away.
24-hour convenience store, 1 km away.
Second Super Cheap branch, 24-hour, 1.9 km.
Beach & Nature
Kata Beach is 1.2 km away; Kata Noi and Karon beaches reachable within 2.4 km, plus a community park.
Main Kata Beach, surf-friendly, 1.2 km away.
Smaller, quieter beach, 1.9 km away.
Long sandy beach, less crowded, 2.4 km.
Community park with greenery, rated 4.6, 1.2 km.
Food & Dining
Well-rated restaurants from 780m to 2.8 km, ranging from resort dining to casual cafes.
Resort restaurant, rated 4.8, highly reviewed, 780m.
Popular spot, moderate prices, 8,500+ reviews, 1.3 km.
Bar and restaurant, rated 4.8, 1.9 km away.
Specialty cafe, rated 4.7, 2,900+ reviews, 2.8 km.
Health & Safety
No clinics in walking distance; nearest medical options start at 6.2 km in Patong.
General clinic, rated 4.8, Patong, 6.2 km.
High-rated clinic, 3,200+ reviews, Patong, 6.6 km.
Multi-service clinic, rated 4.5, Patong, 7.0 km.
Veterinary clinic, rated 4.7, 8.6 km away.
Kids & Education
Fitness club and dive school within 4.3 km; university campus 9.2 km away.
Fitness club, rated 4.8, 4.1 km away.
Dive school, rated 5.0, 1,187 reviews, 4.3 km.
Public university campus, rated 4.5, 9.2 km.
Getting Around
No local transit nearby; bus terminals and ferry pier are 12-14 km away, car or taxi needed.
Police station reference point, Patong, 7.5 km.
Main bus terminal, rated 4.0, 12 km away.
Ferry pier to islands, 13 km away.
Bus Terminal 2, intercity routes, 14 km away.
Sports & Leisure
Gym, spa, and golf options available from 6 km; all require a car or taxi.
Golf club, 18 holes, 11 km away.
Popular water activity venue, 8,700+ reviews, 6 km.
Spa and massage, rated 4.5, 6.9 km away.
Spa, rated 4.8, 1,062 reviews, 9.2 km.
Nightlife & Entertainment
Low-key options start from 830m; beach club and bars within 1.9 km, livelier spots at 4.3 km.
Casual bar-restaurant, moderate prices, rated 4.6, 830m.
Beach club, rated 4.4, 3,366 reviews, 1.1 km.
Bar and restaurant, rated 4.8, 1.9 km away.
Gastrobar, rated 4.9, 2,546 reviews, 4.3 km.
$604,570
You May Also Like
Similar properties you might be interested in.
