Developer Payment Plans / Installment Purchase
The Origin Kathu-Patong
Phuket, Thailand
About This Property
The Origin Kathu-Patong is a condominium development by Origin Property located in the Kathu district of Phuket. The project is currently under construction and scheduled for completion in Q2 2026. Available unit types: • Studio - from 25.3 m² • 1-bedroom apartments • 2-bedroom apartments - up to 47.2 m² Prices start from 2,680,000 THB. On-site facilities include a swimming pool, garden, gym, lobby area, and lounge.
Opportunity Terms
- Starting Price
- $88,407
- Handover Quarter
- Q2 2026
- Payment Plan Summary
- 3-step installment plan
- Unit Types Summary
- Condominium from 25 m² · 2 Bedrooms from 48 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.7%
- Amenities
- Swimming Pool Garden Gym Lobby Lounge
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation Amount | — | $3,028 | Reservation Amount |
| Contract signing Within 30 days | 30% | $26,433 | Contract signing Within 30 days |
| On Handover | 70% | $61,677 | On Handover |
Unit Variations
Condominium
$88,407
2 Bedrooms
$156,459
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$1,151
Est. Monthly Income
$848
Est. Annual Income
$10,052
Gross Yield
14.9%
Net Yield
11.4%
Est. 5-Year Value
$123,566
Est. 5-Year ROI
97%
Assumptions
Provider default: purchase price 2,910,000, monthly rent 38,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Residential inland area in Kathu district, 6 km from Patong Beach. Central Phuket mall and two major supermarkets are within 3 km by car. Suits expats and families prioritizing mall access and quieter surroundings over beachfront. Dermatology clinic 360m away • Loch Palm Golf Club 1.3 km • Two Bangkok hospitals within 3.3 km
Daily Convenience
Top-rated pharmacy nearby; two large supermarkets and Central Phuket mall within 3 km.
Highly rated pharmacy, 1.1 km, 4.9 stars.
Large Lotus's supermarket, 2.5 km, full range.
Big C hypermarket, 2.7 km, competitive prices.
Major mall, 3 km, dining and retail hub.
Beach & Nature
Patong Beach is 6.3 km away; an elephant sanctuary is just 2 km from the project.
Patong Beach, 6.3 km, busy, full facilities.
Freedom Beach, 8.3 km, quieter, boat access.
Kamala Beach, 8.9 km, calmer, family-friendly.
Ethical elephant sanctuary, 2 km, highly rated.
Food & Dining
Moderate-priced pizza, Indian, and Italian restaurants within 4 km; Central Phuket adds more options.
Pizza and craft beer, 2.5 km, mid-range, 4.8 stars.
Indian restaurant and bar, 2.5 km, mid-range.
Indoor karting venue with dining, 2.9 km, 4.9 stars.
Mall food court and restaurants, 3 km, varied.
Health & Safety
Dermatology clinic 360m away; two Bangkok Hospital branches within 3.3 km.
Dermatology clinic, 360m, 4.9 stars, highly reviewed.
Bangkok Hospital Siriroj, 2.6 km, full hospital.
Bangkok Hospital Phuket, 3.3 km, international standard.
Clinic Bodrum Patong, 6 km, 4.5 stars.
Kids & Education
Prince of Songkla University campus 1.7 km away; two more universities within 4.5 km.
Prince of Songkla University campus, 1.7 km, rated 4.5.
Vocational college, 4.1 km, limited reviews.
Phuket Rajabhat University, 4.4 km, rated 4.6.
Getting Around
Bus Terminal 2 is 5.5 km away; no public transit within walking distance.
Bus Terminal 2, 5.5 km, intercity routes.
Bangla Police Station area stop, 5.9 km.
Bus Terminal 1, 6.1 km, local and regional.
Phuket Airpark, 14 km, small aviation facility.
Sports & Leisure
Golf club 1.3 km away; highly rated spa 1.4 km; marine and spa options further out.
Loch Palm Golf Club, 1.3 km, full course.
Phu Montra spa, 1.4 km, 4.8 stars, 1000+ reviews.
De Flora Spa and Massage, 6.1 km, 4.5 stars.
Dolphins Bay marine experience, 7.5 km, 4.6 stars.
Nightlife & Entertainment
Indoor karting and cinema within 3 km; Three Monkeys bar-restaurant 3.7 km away.
Indoor karting, 2.9 km, 4.9 stars, family and groups.
SFX Cinema at Central Phuket, 3 km, multiplex.
Three Monkeys, 3.7 km, bar-restaurant, higher prices.
Salute Pizzeria, 3.8 km, mid-range, 4.7 stars.
$88,407
You May Also Like
Similar properties you might be interested in.
