Developer Payment Plans / Installment Purchase
D’Chateau
Phuket, Thailand
About This Property
D'Chateau is a villa development by De Sol Property Company Limited, located in the Kathu district of Phuket. The project is currently under construction with an expected completion in Q2 2028. Each villa offers 4 bedrooms across 330 sq m of living space. Included amenities: • Swimming Pool • EV Charger • Supports Home Automation Prices start from THB 19,900,000 . Kathu is a central Phuket district with convenient access to the island's main roads, shopping, and services.
Opportunity Terms
- Starting Price
- $604,570
- Handover Quarter
- Q2 2028
- Payment Plan Summary
- 7-step installment plan
- Unit Types Summary
- 4 Bedrooms from 330 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5%
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation deposit | 2% | $12,051 | Reservation deposit |
| Sales & Purchase Agreement sign (within 15 days) | 28% | $168,711 | Sales & Purchase Agreement sign (within 15 days) |
| Completed Foundation Piles | 15% | $90,381 | Completed Foundation Piles |
| Completed Concrete Structure | 15% | $90,381 | Completed Concrete Structure |
| Completed Wall and Roof Structure | 15% | $90,381 | Completed Wall and Roof Structure |
| Floor Finishing, Built-in Furniture, Painting, and Window/Door Frame Completed | 15% | $90,381 | Floor Finishing, Built-in Furniture, Painting, and Window/Door Frame Completed |
| Land Registration Transfer | 10% | $60,254 | Land Registration Transfer |
Unit Variations
4 Bedrooms
$604,570
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$10,597
Est. Monthly Income
$7,539
Est. Annual Income
$90,320
Gross Yield
20.1%
Net Yield
15%
Est. 5-Year Value
$845,099
Est. 5-Year ROI
115%
Assumptions
Provider default: purchase price 19,900,000, monthly rent 350,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. D'Chateau sits in Kathu district, inland from the coast. Nearest beaches are 6+ km away; no walkable beach access. Area suits residents who drive and prefer quieter surroundings over tourist zones. Red Mountain Golf Club 1.5 km away • Phuket Water Ski Cable Way at 320m • Bangkok Hospital Phuket within 6 km
Daily Convenience
Two pharmacies under 2 km and Lotus's supermarket at 1.8 km cover daily needs.
Local pharmacy, 1 km, top-rated, small but reliable.
Large supermarket, 1.8 km, wide range, budget-friendly.
Pharmacy with wholesale option, 1.9 km, rated 4.9.
Big bike shop, not a mall, 2.5 km away.
Beach & Nature
Nearest beaches start at 6.2 km; a water ski cable park is just 320m away.
Patong Beach, 6.2 km, busy, full facilities.
Kamala Beach, 6.4 km, calmer, family-friendly.
Surin Beach, 8 km, quieter, good for swimming.
Cable wake park, 320m, rated 4.5, 400+ reviews.
Food & Dining
Affordable local restaurants and a well-rated café within 3 km.
Dim sum spot, 1.6 km, budget prices, 800 reviews.
Shabu hotpot, 2.9 km, rated 4.7, popular locally.
Specialty espresso café, 2.9 km, rated 4.8.
Thai kitchen, 3 km, budget, 900+ reviews, very popular.
Health & Safety
Dermatology clinic at 2.4 km; two Bangkok Hospital branches within 5.6 km.
Dermatology clinic, 2.4 km, rated 4.9, 530 reviews.
Bangkok Hospital Siriroj, 5.2 km, full hospital services.
Bangkok Hospital Phuket, 5.6 km, 2400+ reviews, main branch.
Clinic Bodrum Patong, 5.9 km, rated 4.5, 570 reviews.
Kids & Education
Three universities within 6.4 km; no international schools in this dataset.
Prince of Songkla University Phuket campus, 4.4 km.
Vocational college, 6 km, few reviews, limited data.
Phuket Rajabhat University, 6.4 km, rated 4.6.
Getting Around
Bus terminals from 7.1 km; no nearby public transit, car or bike essential.
Bangla Police Station, 5.6 km, not a transit hub.
Bus Terminal 2, 7.1 km, intercity routes available.
Bus Terminal 1, 8.5 km, main long-distance terminal.
Phuket Airpark, 13 km, private aviation, rated 4.9.
Sports & Leisure
Golf course 1.5 km away; spa, marina, and Muay Thai gym between 6-8 km.
Red Mountain Golf Club, 1.5 km, full 18-hole course.
Spa and massage, 6 km, rated 4.5, 1700 reviews.
Royal Phuket Marina, 7.6 km, rated 4.6, 4100 reviews.
Muay Thai and MMA gym, 7.8 km, rated 4.8.
Nightlife & Entertainment
Indoor karting at 4.2 km; restaurants and hotels with evening options from 4.7 km.
Indoor karting, 4.2 km, rated 4.9, very popular.
Turkish restaurant, 4.7 km, rated 4.7, 3500 reviews.
Beachfront resort, 4.7 km, rated 4.5, 2800 reviews.
Hotel Indigo Patong, 4.9 km, rated 4.7, 1900 reviews.
$604,570
You May Also Like
Similar properties you might be interested in.
