Developer Payment Plans / Installment Purchase
Utopia Dream (U2) Mini2
Phuket, Thailand
About This Property
Utopia Dream (U2) Mini2 is a condo project by Utopia Corporation Co., Ltd., located in the Rawai district of Phuket. The project offers 2-bedroom units with a fixed size of 62.11 sq m, priced from 6,121,550 THB. Construction is in the finishing-works stage, with completion scheduled for Q2 2026. On-site amenities include: • SPA and Onsen • Restaurant • Swimming Pool • Gym Rawai is situated in the southern part of Phuket and is generally quieter than the island's central tourist areas, with everyday services and local markets within reach.
Opportunity Terms
- Starting Price
- $90,139
- Handover Quarter
- Q2 2026
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5.7%
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 38,000
Est. Monthly Income
THB 27,000
Est. Annual Income
THB 329,000
Gross Yield
14.6%
Net Yield
11.1%
Est. 5-Year Value
THB 4,161,000
Est. 5-Year ROI
96%
Assumptions
Provider default: purchase price 2,967,000, monthly rent 38,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Rawai is a residential expat-heavy district in Phuket's south. Two beaches within 1.4 km: Rawai for seafood and boats, Nai Harn for swimming. Area is quiet, practical, with restaurants and shops walkable. Nai Harn & Rawai beaches within 1.4 km • Super Cheap supermarket 940m away • Vida Nova and Groov Gastrobar rated 4.8-4.9 nearby
Daily Convenience
Two supermarkets and two minimarts within 2 km cover daily grocery needs.
Rated 4.4, 217 reviews. Nearest full supermarket, 940m.
Minimart chain, convenient stop, 1.7 km away.
Minimart, 423 reviews, solid local option at 2 km.
Wholesale supermarket, bulk buying, good prices, 2.9 km.
Beach & Nature
Two beaches under 1.5 km away; a local park at 800m adds a green walking option.
Seafood piers, long-tail boats, not a swimming beach. 1.3 km.
Clean swimming beach, popular with locals and expats. 1.4 km.
Quieter cove, good snorkeling. Requires transport, 4.3 km.
Rated 4.5, 150 reviews. Green park, walkable at 800m.
Food & Dining
Top-rated restaurants and a spa within 1.5 km, all with strong review counts.
Rated 4.8, 3218 reviews. Mid-range, highly consistent restaurant. 810m.
Rated 4.8, 3287 reviews. Top-rated spa, 1.5 km.
Rated 4.9, 2546 reviews. Gastrobar, evening dining and drinks. 1.5 km.
Rated 4.8, 4505 reviews. Café-restaurant, popular all-day spot. 1.5 km.
Health & Safety
Nearest clinic is 5.2 km away; medical options extend to 9.8 km, all requiring transport.
Rated 4.8, 297 reviews. General clinic, 5.2 km.
Rated 5.0, 421 reviews. Medical clinic, English-friendly, 6.1 km.
Rated 4.7, 318 reviews. Multi-area medical clinic, 8.2 km.
Rated 4.9, 3270 reviews. Large clinic, very high review count. 9.8 km.
Kids & Education
Dive schools and fitness clubs from 4.4 km; no schools within close walking distance.
Rated 4.9, 475 reviews. Diving, freediving, surf school. 4.4 km.
Rated 4.8, 297 reviews. Fitness club, strength and cardio. 4.7 km.
Rated 5.0, 1187 reviews. Established dive operator, 5.7 km.
Rated 4.9, 555 reviews. Scuba and snorkeling tours, 5.8 km.
Getting Around
No public transit nearby; nearest bus terminal is 15 km away - a car or scooter is essential.
Songthaew stop near temple, 8.1 km. Limited service.
Remote transit point, 13 km. Not practical for daily use.
Police station stop, Patong. 13 km, infrequent service.
Main bus terminal, island connections. 15 km by road.
Sports & Leisure
Spa at 1.5 km and massage options to 5.7 km; golf and dolphin attraction require longer drives.
Golf course, 18 holes. Requires transport, 15 km.
Rated 4.8, 3287 reviews. Highly rated spa, 1.5 km.
Rated 4.8, 4016 reviews. Spa and massage on Patak Rd. 5.7 km.
Rated 4.6, 8710 reviews. Marine attraction, entertainment. 8.6 km.
Nightlife & Entertainment
Evening options from 1.5 km; lively bar-restaurant choices extend to Kata at 4.5 km.
Rated 4.9, 2546 reviews. Gastrobar, evening drinks and food. 1.5 km.
Rated 4.7, 1831 reviews. Deli-bar, relaxed evening atmosphere. 4.1 km.
Rated 4.8, 2131 reviews. Bar and restaurant, Kata Beach. 4.3 km.
Rated 4.7, 1719 reviews. Budget-friendly grill bar, Kata. 4.5 km.
$90,139