Developer Payment Plans / Installment Purchase
Prime Villas SriSoonthorn
Phuket, Thailand
About This Property
Prime Villas SriSoonthorn is a completed villa development by Phuket Plus Co., Ltd., located in the Si Sunthon district of Phuket. The project was handed over in Q4 2024. All units offer 3 bedrooms, with living areas ranging from 239.68 to 337.63 sq m. Prices start from 13,200,000 THB. On-site amenities include: • Playground • Garden • Swimming Pool
Opportunity Terms
- Starting Price
- $401,021
- Handover Quarter
- Q4 2024
- Payment Plan Summary
- 7-step installment plan
- Unit Types Summary
- 3 Bedrooms from 240 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5.9%
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation / Deposit Agreement | — | $6,056 | Reservation / Deposit Agreement |
| Upon Signing the Sales & Purchase Agreement | 35% | $139,886 | Upon Signing the Sales & Purchase Agreement |
| Upon completion of piling & foundation | 10% | $39,967 | Upon completion of piling & foundation |
| Upon completion of structure (Column, Beam) | 15% | $59,951 | Upon completion of structure (Column, Beam) |
| Upon completion of windows and doors installation | 15% | $59,951 | Upon completion of windows and doors installation |
| Upon Completion of M&E, Flooring, Painting and Furniture Finishing | 15% | $59,951 | Upon Completion of M&E, Flooring, Painting and Furniture Finishing |
| Final Payment, upon Transfer of Ownership | 10% | $39,967 | Final Payment, upon Transfer of Ownership |
Unit Variations
3 Bedrooms
$401,021
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$6,964
Est. Monthly Income
$4,905
Est. Annual Income
$58,861
Gross Yield
19.9%
Net Yield
14.7%
Est. 5-Year Value
$560,573
Est. 5-Year ROI
114%
Assumptions
Provider default: purchase price 13,200,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Inland residential area on Srisoonthorn Road, about 7 km from Bang Tao Beach. Mix of local Thai households and expat villa communities. Quiet surroundings with Ton Sai Waterfall nearby and Thalang town conveniences within 3 km. Nearest beach (Bang Tao) is 7.3 km by car • Local supermarkets and cinema within 3 km • Airport 12 km, roughly 20 minutes
Daily Convenience
Four supermarkets within 3 km, including a large Lotus's in Thalang.
Budget local supermarket; basic range, 2 km away.
Slightly better stock than บ้านพอน; 2.8 km.
Popular branch, 412 reviews; good everyday selection.
Largest nearby option; full range, competitive prices.
Beach & Nature
Three west-coast beaches from 7 to 10 km away; Ton Sai Waterfall is 2 km.
Long sandy beach; main Bang Tao strip, 7.3 km.
Quieter, less developed; good for relaxed swimming.
Rockier shore; known for beachfront restaurants.
Easy nature walk; rated 4.1 from 1,184 reviews.
Food & Dining
Four well-rated restaurants within 3 km, from local Thai to hot-pot and seafood.
Perfect 5.0 from 511 reviews; garden-style Thai dining.
Café-restaurant hybrid; moderate prices, 976 reviews.
Thai hot-pot; rated 4.8 from 2,196 reviews.
Seafood; rated 4.8 from 569 reviews, 3 km.
Health & Safety
Four clinics between 6 and 7.5 km, all rated 4.8 or above.
General GP clinic; rated 4.8, Bang Tao area.
Medical clinic in Laguna; rated 4.8, 269 reviews.
Aesthetic and medical clinic; rated 4.9, 219 reviews.
Multi-branch clinic; rated 4.9 from 314 reviews.
Kids & Education
International kindergarten and sports club under 6 km; technical college 9.7 km.
Tennis courts; rated 5.0, small review base.
International kindergarten; rated 5.0 from 43 reviews.
Family-friendly café; moderate prices, 6.3 km.
Vocational college; rated 4.0, 9.7 km away.
Getting Around
Phuket International Airport is 12 km away; bus terminal 15 km; small airpark 4.3 km.
Small private airpark; rated 4.9, 4.3 km.
Main international airport; 12 km, ~20 min drive.
Same airport, alternate listing; 12 km.
Intercity buses; 15 km, rated 4.0.
Sports & Leisure
Gym, golf, marina, and a top-rated spa all within 6.5 km.
18-hole golf course inside Laguna resort; 6.3 km.
Well-equipped gym; perfect rating from 931 reviews.
Marina with fitness facilities; rated 4.6, 5.8 km.
Top-rated spa; 4.9 from 2,922 reviews, 6.5 km.
Nightlife & Entertainment
Sports bar, cinema, and gallery-restaurant within 5 km; no late-night clubs nearby.
Local expat sports club; football and social events.
Multiplex cinema; rated 4.7 from 94 reviews.
Gallery-restaurant concept; rated 4.8 from 1,294 reviews.
Sports bar with café; rated 4.9, 122 reviews.
$401,021