Developer Payment Plans / Installment Purchase
The Chapter Tropical Modern Pool Villa
Phuket, Thailand
About This Property
The Chapter Tropical Modern Pool Villa is a villa development by The Chapter Developer located in Chalong district, Phuket. The project is currently under construction with completion scheduled for Q2 2026. Available units offer 4 bedrooms with living areas ranging from 340.74 to 363.91 sq m. Prices start from THB 19,500,000. Each villa includes: • Swimming Pool • EV Charger Chalong is a well-established district in the south of Phuket with good access to the island's main road network and amenities.
Opportunity Terms
- Starting Price
- $592,417
- Handover Quarter
- Q2 2026
- Payment Plan Summary
- 6-step installment plan
- Unit Types Summary
- 4 Bedrooms from 341 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5.1%
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation | 2% | $11,809 | Reservation |
| Signing Contract | 28% | $165,320 | Signing Contract |
| Finished Foundation Post | 30% | $177,128 | Finished Foundation Post |
| Building Structure Completion | 20% | $118,086 | Building Structure Completion |
| Interior completion | 10% | $59,043 | Interior completion |
| Transfer ownership | 10% | $59,043 | Transfer ownership |
Unit Variations
4 Bedrooms
$592,417
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$10,597
Est. Monthly Income
$7,509
Est. Annual Income
$90,108
Gross Yield
20.5%
Net Yield
15.3%
Est. 5-Year Value
$828,113
Est. 5-Year ROI
117%
Assumptions
Provider default: purchase price 19,500,000, monthly rent 350,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Chalong is a residential district in southern Phuket, popular with expats and long-stay residents. Beaches are 6-8 km away by car. Daily shopping, cafes, and clinics are within walking or short driving distance. Robinson mall and Tops supermarket within 1.2 km • Highly rated Turkish and Thai restaurants under 1.5 km • Beaches 6-8 km away, reachable by car
Daily Convenience
A mall, two supermarkets, and a duty-free store are all within 2.7 km.
Local mall, shops and dining, 1.1 km away.
Full-range supermarket inside Robinson mall, 1.2 km.
Budget-friendly supermarket option, 1.3 km away.
Duty-free shop, wide selection, rated 3.9, 2.7 km.
Beach & Nature
Nearest beach is Ao Yon at 6.2 km; Karon and Kata are under 8 km; elephant reserve 3.5 km away.
Quiet, less crowded beach, 6.2 km by car.
Long sandy beach, tourist infrastructure, 7.5 km.
Popular family beach with surf, 7.7 km away.
Ethical elephant sanctuary, perfect rating, 3.5 km.
Food & Dining
Four well-rated mid-range restaurants within 2.8 km, covering Turkish, Thai, European, and Japanese cuisines.
Top-rated Turkish, mid-range prices, 4.9 stars, 1.3 km.
Popular Thai restaurant, mid-range, 3600+ reviews, 1.5 km.
European cuisine, 4.8 stars, mid-range, 2.2 km.
Japanese buffet, 4.8 stars, 5000+ reviews, 2.8 km.
Health & Safety
Two Bangkok Hospital branches within 6.4 km; specialist clinics reachable within 8.4 km.
Private hospital, 4.3 stars, 1200+ reviews, 5.6 km.
Major private hospital, international standard, 6.4 km.
Dermatology specialist clinic, 4.9 stars, 7.1 km.
Private clinic, 4.5 stars, English-speaking staff, 8.4 km.
Kids & Education
Three universities within 7.5 km; no international schools listed in verified data.
Public university, 4.5 stars, 5.2 km from project.
Public university, 4.6 stars, 7.4 km away.
Vocational college, limited reviews, 7.5 km away.
Getting Around
Bus Terminal 1 is 5.6 km away; Rassada ferry pier connects to nearby islands at 6.5 km.
Main southern bus hub, 4.0 stars, 5.6 km.
Ferry pier to Phi Phi and islands, 6.5 km.
Inter-city bus terminal, rated 3.7, 8.6 km.
Police station Patong area, 8.8 km away.
Sports & Leisure
Fitness options include a waterpark-adjacent gym at 780 m, a top-rated spa at 5.5 km, and a golf club at 6.3 km.
Fitness center near Dolphins Bay, 4.6 stars, 780 m.
Golf club, 18 holes, scenic course, 6.3 km.
Highly rated spa, 4.8 stars, 1000+ reviews, 5.5 km.
Spa and massage, 4.5 stars, 1700+ reviews, 8.4 km.
Nightlife & Entertainment
Casual bars and restaurants within 5 km; Patong nightlife is about 9 km away.
Top-rated Mexican bar-restaurant, 4.9 stars, 1.3 km.
Modern bar and dining venue, 4.7 stars, 2.5 km.
Long-standing expat bar, pricey, 14000+ reviews, 3.2 km.
Restaurant and bar, mid-range, 4.7 stars, 4.9 km.
$592,417