Developer Payment Plans / Installment Purchase
Azalea Bangtao
Phuket, Thailand
About This Property
Azalea Bangtao is a villa development by Baan Azalea Phuket Co., Ltd located in the Si Sunthon district of Phuket. The project offers villas with 3 and 4 bedrooms, with sizes ranging from 324 to 412 sq m. Prices start from THB 19,500,000. Construction is currently at the finishing works stage, with handover scheduled for Q4 2025. The development includes a swimming pool. The project is a straightforward option for buyers looking for a ready-soon villa in the Bangtao area.
Opportunity Terms
- Starting Price
- $698,749
- Handover Quarter
- Q4 2025
- Payment Plan Summary
- 7-step installment plan
- Unit Types Summary
- 3 Bedrooms from 279 m² · 4 Bedrooms from 335 m² · 5 Bedrooms from 359 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.6%
- Amenities
- Swimming Pool
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation deposit Upon signing the reservation agreement | — | THB 200,000 | Reservation deposit Upon signing the reservation agreement |
| Contract signing Within 30 days of reservation | 30% | THB 6,900,000 | Contract signing Within 30 days of reservation |
| Upon Completion of Foundation | 15% | THB 3,450,000 | Upon Completion of Foundation |
| Upon Completion of Concrete Structure | 15% | THB 3,450,000 | Upon Completion of Concrete Structure |
| Upon completion of walls & roof structure | 15% | THB 3,450,000 | Upon completion of walls & roof structure |
| Upon Completion of Floor Tiles, Wall Finishes, and Interiors | 15% | THB 3,450,000 | Upon Completion of Floor Tiles, Wall Finishes, and Interiors |
| Upon transfer of ownership & handover | 10% | THB 2,300,000 | Upon transfer of ownership & handover |
Unit Variations
3 Bedrooms
$698,749
4 Bedrooms
$713,939
5 Bedrooms
$896,221
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 230,000
Est. Monthly Income
THB 160,000
Est. Annual Income
THB 1,916,000
Gross Yield
11.4%
Net Yield
8.3%
Est. 5-Year Value
THB 32,259,000
Est. 5-Year ROI
82%
Assumptions
Provider default: purchase price 23,000,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Inland residential area in Bang Tao, roughly 4.4 km from the beach. The immediate surroundings are quiet and low-density, with Laguna resort complex nearby. A mix of expat families and long-term residents; a car or scooter is needed for most errands. Elephant Nature Reserve 740m away • Airport 14 km, ~20 min drive • Porto de Phuket mall and Tops supermarket at 2.9 km
Daily Convenience
A budget supermarket at 2.2 km and Porto de Phuket mall with Tops Food Hall at 2.9 km cover most daily needs.
Budget local supermarket; basic range, low prices.
Pet hospital and spa; not a supermarket.
Lifestyle mall; dining, shops, moderate prices.
Well-stocked supermarket inside Porto mall, 2.9 km.
Beach & Nature
Phuket Elephant Nature Reserve is 740m away; Bang Tao Beach is the closest at 4.4 km, requiring transport.
Nearest beach; long, uncrowded, 4.4 km away.
Upscale beach area; 5.9 km, car needed.
Quieter beach; 6 km, mix of locals and tourists.
Ethical elephant sanctuary; 740m, top-rated attraction.
Food & Dining
Several well-rated restaurants within 2.8 km, ranging from a nature reserve café to Italian and Thai fusion.
Café at elephant sanctuary; casual, nature setting.
Art gallery restaurant; high-rated, 1.7 km.
Thai fusion café; popular, moderate prices, 2.5 km.
Italian restaurant; 4.9 stars, 9000+ reviews, 2.8 km.
Health & Safety
A local clinic is at 3.4 km; specialist clinics and pharmacy are further out at 8-9 km.
Local general clinic; 4.9 stars, 3.4 km.
Dermatology clinic; highly rated, 8.2 km.
Herbal pharmacy and health store; 8.6 km.
Laser skin clinic; 4.8 stars, 9.4 km.
Kids & Education
A Thai government school and Laguna-area facilities are within 3.5 km; sports options require a short drive.
Family café with kids' activities; moderate prices, 2.7 km.
Thai government school; 2.9 km, limited expat reviews.
Laguna-area facility; very few reviews, 3.5 km.
Tennis club; 6.8 km, small but top-rated.
Getting Around
Phuket Airport is 14 km away; no public transit nearby, all destinations require a car or taxi.
Small private airpark; 8.8 km, not commercial.
Main bus terminal; 13 km, intercity routes.
International airport; 14 km, ~20 min drive.
Airport reference point; same location, 14 km.
Sports & Leisure
Golf, Muay Thai, spa, and marina facilities are all within 7 km, accessible by car.
18-hole golf course in Laguna complex; 3.4 km.
Muay Thai and MMA gym; well-reviewed, 4.3 km.
Spa at Laguna; 4.8 stars, 1100+ reviews, 4.7 km.
Marina with fitness facilities; 4.6 stars, 6.8 km.
Nightlife & Entertainment
Evening dining options are close by; beach clubs at Bang Tao Beach are 4.4 km away.
Gallery restaurant with evening atmosphere; 1.7 km.
Grill and lounge bar; 4.6 stars, moderate prices, 3.2 km.
Popular beach club on Bang Tao Beach; 4.4 km.
Beach club in Laguna zone; 4.4 km.
$698,749
You May Also Like
Similar properties you might be interested in.
