Developer Payment Plans / Installment Purchase
Sierra Vista Phuket Villa
Phuket, Thailand
About This Property
Sierra Vista Phuket Villa is a villa development by Boonsiri Asset Co., Ltd., located in the Si Sunthon district of Phuket. All units are ready to move in. The project offers 4-bedroom villas ranging in size from 375.59 to 465.56 sq m. Prices start from 19,900,000 THB. Included amenities: • Swimming Pool • Garden • Smart Home System Si Sunthon is situated in the northern part of Phuket island, with access to both everyday infrastructure and the island's natural surroundings.
Opportunity Terms
- Starting Price
- $604,570
- Handover Quarter
- Q2 2026
- Payment Plan Summary
- 3-step installment plan
- Unit Types Summary
- 4 Bedrooms from 376 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.6%
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation | 2% | $12,051 | Reservation |
| Sign Contracts Within 15 days | 48% | $289,219 | Sign Contracts Within 15 days |
| Villa transfer / land registration | 50% | $301,269 | Villa transfer / land registration |
Unit Variations
4 Bedrooms
$604,570
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$10,597
Est. Monthly Income
$7,448
Est. Annual Income
$89,321
Gross Yield
20.1%
Net Yield
14.8%
Est. 5-Year Value
$845,099
Est. 5-Year ROI
114%
Assumptions
Provider default: purchase price 19,900,000, monthly rent 350,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Sierra Vista sits in inland Bang Tao, roughly 4.6 km from the beach by car. The area is a mix of expat villas, local shops, and nature attractions. Families and long-term residents make up most of the community here. Bang Tao Beach 4.6 km away • Elephant Nature Reserve 1.5 km • Airport 13 km
Daily Convenience
Two budget supermarkets within 2.2 km and a lifestyle mall at 1.8 km cover daily needs.
Budget local supermarket; affordable everyday groceries.
Lifestyle mall with dining, sports, kids zones.
Budget supermarket option; slightly lower-rated.
Veterinary hospital and pet spa; highly rated.
Beach & Nature
Three beaches reachable within 7 km and an elephant reserve just 1.5 km away.
Long beach; closest option, 4.6 km by road.
Quieter upscale beach; 6.5 km away.
Rocky coves and calmer water; 6.8 km.
Ethical elephant sanctuary; exceptional reviews, 1.5 km.
Food & Dining
Well-rated restaurants and cafes from 1.4 km, with mid-range pricing at most venues.
Gallery-restaurant concept; highly rated, 1.4 km.
Dining within elephant reserve grounds; exceptional rating.
Glamping cafe concept; top-rated, unique setting.
Mid-range restaurant; consistently high ratings, 2.8 km.
Health & Safety
A local clinic is 3.9 km away; specialist clinics and pharmacy range from 8.7-9.7 km.
General clinic; excellent rating, nearest option at 3.9 km.
Dermatology specialist; highly rated, 8.7 km.
Herbal health pharmacy; top-rated, 9 km.
Laser skin clinic; highly rated specialist, 9.7 km.
Kids & Education
A local school at 2.4 km and kids-friendly venues within 6.5 km serve families.
Local government school; modest rating, 2.4 km.
Kids activity cafe; moderate pricing, well-rated.
Laguna resort complex; limited reviews, 3.8 km.
Tennis club; well-rated, 6.5 km away.
Getting Around
Phuket International Airport is 13 km away; no public transit nearby, car needed.
Small airpark; 8 km, highly rated.
Main bus terminal; 13 km from the villa.
International airport; 13 km, major hub.
Airport access point; 14 km by road.
Sports & Leisure
Golf, Muay Thai, and two Oasis Spa locations reachable between 3.6 and 6.3 km.
18-hole golf course within Laguna complex; 3.6 km.
Spa in Laguna resort; highly rated, 4.8 km.
Established Muay Thai and MMA gym; top-rated.
Spa near Kamala; highly rated, larger review base.
Nightlife & Entertainment
Low-key dining and lounge options from 1.4 km; beach club at 4.7 km.
Gallery-restaurant with evening ambiance; highly rated.
Grill and lounge bar; mid-range, popular, 3.5 km.
Artisan dining concept; mid-range, well-rated, 4.4 km.
Beach club on Bang Tao; 4.7 km.
$604,570