Developer Payment Plans / Installment Purchase
Resale · The Teak Villas
Phuket, Thailand

About This Property
Set within the established enclave of Cherngtalay, in Phuket's Bangtao-Laguna corridor, this three-bedroom, four-bathroom villa in The Teak Villas Phase 1 offers 395 square metres of considered interior space on a 313 square metre plot. Natural teak detailing runs throughout the residence, complementing a design philosophy that prioritises the relationship between interior comfort and the surrounding tropical landscape. The result is a home of quiet distinction - composed, refined, and entirely at ease with its setting. Delivered fully furnished and move-in ready, the property requires no transition period before occupation or rental activation. The private pool anchors the outdoor living area, framed by manicured gardens that provide both privacy and a sense of verdant seclusion. The location places residents within immediate reach of Laguna Phuket's resort facilities, the dining and retail offerings of Boat Avenue, and the beaches of Bangtao and Layan - consistently ranked among the finest on the island. Offered at 23,300,000 THB, the villa presents a well-structured proposition for both lifestyle acquisition and investment. The Cherngtalay-Bangtao area has demonstrated sustained rental demand and capital appreciation, supported by long-stay visitors and an established base of high-net-worth travellers. As a primary residence, a seasonal retreat, or an income-generating asset, this property occupies a compelling position within one of Southeast Asia's most resilient real estate markets.
Opportunity Terms
- Starting Price
- $707,863
- Handover Quarter
- Q1 2023
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.4%
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$6,964
Est. Monthly Income
$5,268
Est. Annual Income
$63,100
Gross Yield
11.3%
Net Yield
8.9%
Est. 5-Year Value
$989,466
Est. 5-Year ROI
85%
Assumptions
Provider default: purchase price 23,300,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$707,863