Developer Payment Plans / Installment Purchase
Pristine Park 3
Pattaya, Thailand
About This Property
Pristine Park 3 is a new condo development by Dusit Group, located in Jomtien, Pattaya. The project is currently under construction and offers a choice of studio, 1-bedroom, and 2-bedroom units ranging from 25.18 to 71.34 sq.m. The location is well-connected, close to everyday conveniences and city attractions. Layouts suit weekend stays, full-time living, or extended visits. On-site amenities include multiple swimming pools with a dedicated kids' pool, a rooftop observatory, gym, sauna, golf simulator, co-working space and meeting room, kids' zone and game zone, plus shuttle service around the complex. Given ongoing demand for modern, amenity-rich residences in popular Pattaya areas, the project also presents long-term rental potential.
Opportunity Terms
- Starting Price
- $61,581
- Payment Plan Summary
- 4-step installment plan. Additional variants available: 2 Bedroom. Ask Eden Lane for details.
- Unit Types Summary
- Studio from 25 m² · 1 Bedroom from 30 m² · 2 Bedrooms from 67 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6%
Payment Schedule — Studio / 1 Bedroom
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Booking Fee | — | $1,514 | Booking Fee |
| Contract fee after 15 days | 30% | $18,409 | Contract fee after 15 days |
| Installment 30 payments | 30% | $18,409 | Installment 30 payments |
| Transfer Booking 50,000THB. deduct from Contract | 40% | $24,556 | Transfer Booking 50,000THB. deduct from Contract |
Unit Variations
Studio
$61,581
1 Bedroom
$77,440
2 Bedrooms
$179,578
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$969
Est. Monthly Income
$696
Est. Annual Income
$8,357
Gross Yield
18%
Net Yield
13.6%
Est. 5-Year Value
$82,115
Est. 5-Year ROI
102%
Assumptions
Provider default: purchase price 2,027,000, monthly rent 32,000, occupancy 95%, annual appreciation 6%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$61,581