Developer Payment Plans / Installment Purchase
Garden Atlas
Phuket, Thailand
About This Property
Garden Atlas is a completed villa developed by Garden Atlas Development Co., Ltd., located in Choeng Thale district, Phuket. The property offers 4 bedrooms across 618 sq m of living space. The villa includes a swimming pool. Choeng Thale is a well-established area in the northwest of Phuket, with good access to local amenities and services. The asking price starts from 49,500,000 THB. As the property is already completed, there is no construction waiting period involved.
Opportunity Terms
- Developer
- Garden Atlas Development Co
- Starting Price
- $1,503,829
- Handover Quarter
- Q1 2023
- Unit Types Summary
- 4 Bedrooms from 618 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.8%
Unit Variations
4 Bedrooms
$1,503,829
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 350,000
Est. Monthly Income
THB 231,000
Est. Annual Income
THB 2,776,000
Gross Yield
8.1%
Net Yield
5.6%
Est. 5-Year Value
THB 69,426,000
Est. 5-Year ROI
68%
Assumptions
Provider default: purchase price 49,500,000, monthly rent 350,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Bang Tao is a residential and resort area on Phuket's northwest coast. Bang Tao Beach is 3 km away; most errands require a car or scooter. Laguna resort complex and Boat Avenue draw a mix of expats and long-term renters. Bang Tao Beach 3 km away, car needed • Four supermarkets within 2.5 km • Airport 11 km, about 20 minutes by car
Daily Convenience
Four supermarkets and a mall are within 2.5 km, all reachable by short drive.
Wholesale format; good for bulk buying, mid-range prices.
International supermarket; imported goods, higher prices.
Lifestyle mall; shops, cafés, restaurants in one spot.
Large Thai supermarket; everyday groceries at local prices.
Beach & Nature
Bang Tao Beach is the closest at 3 km; two more beaches and an elephant park are within 6 km.
Long, uncrowded beach; 3 km from Garden Atlas.
Quieter northern beach; 4.8 km away.
Busier beach with restaurants; 5.9 km away.
Ethical elephant sanctuary; 2.8 km, rated 4.6.
Food & Dining
Four highly rated restaurants are within 2.4 km, covering Thai, Italian, and French cuisine.
Gallery-restaurant; Thai food, rated 4.8, 870 m away.
Thai and fusion; moderate prices, rated 4.8.
Italian; rated 4.9 from 9,000+ reviews.
French bistronomy; moderate prices, rated 4.8.
Health & Safety
Two clinics are at 2.2 km; a third is at 3.4 km, with a specialist clinic 7.9 km away.
General clinic near Laguna; rated 4.8.
GP clinic; rated 4.8, English-friendly.
General clinic; rated 4.9, 3.4 km away.
Aesthetic and medical clinic; rated 4.9, 7.9 km.
Kids & Education
An international kindergarten is 1.6 km away; other options are spread between 2 and 9.5 km.
International kindergarten; rated 5.0, 1.6 km away.
Kid-friendly café and activity space; moderate prices.
Tennis club; rated 5.0, 8.5 km away.
Vocational college; 9.5 km, not international curriculum.
Getting Around
Phuket International Airport is 11 km away; no public transit serves the area directly.
Light aircraft facility; 8.7 km, rated 4.9.
Main international airport; 11 km, rated 4.0.
Airport reference point; 12 km from Garden Atlas.
Bus terminal for mainland routes; 13 km away.
Sports & Leisure
A golf course and two spas are within 2.2 km; a Muay Thai gym is 4.1 km away.
18-hole course within Laguna resort; 2 km away.
Highly rated spa; 2.2 km, rated 4.9 from 2,900 reviews.
Muay Thai and MMA training; rated 4.8, 4.1 km.
Spa in Kamala; rated 4.8, 6.7 km away.
Nightlife & Entertainment
Two beach clubs and a bar are between 870 m and 3.5 km from Garden Atlas.
Gallery-restaurant with evening atmosphere; 870 m, rated 4.8.
Beach club at Bang Tao Beach; 3.2 km away.
Casual bar and restaurant; moderate prices, rated 4.7.
Beach club on Bang Tao Beach; 3.5 km away.
$1,503,829
You May Also Like
Similar properties you might be interested in.
