Developer Payment Plans / Installment Purchase
Bamboo Garden Villa
Phuket, Thailand
About This Property
Bamboo Garden Villa is a completed villa development by Harmony Group, located in the Rawai district in the south of Phuket. The project includes villas with 2 and 3 bedrooms, with unit sizes ranging from 174 to 280.4 sq. m. All units are ready to move in. Prices start from 13,540,000 THB. This makes the project a straightforward option for buyers looking for a finished property in Phuket without waiting for construction to complete. Rawai is a well-established residential area in southern Phuket, favoured by long-term residents and those seeking a quieter setting away from the main tourist areas.
Opportunity Terms
- Starting Price
- $411,350
- Handover Quarter
- Q4 2018
- Unit Types Summary
- 2 Bedrooms from 174 m² · 3 Bedrooms from 229 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.4%
Unit Variations
2 Bedrooms
$411,350
3 Bedrooms
$468,465
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 230,000
Est. Monthly Income
THB 166,000
Est. Annual Income
THB 1,991,000
Gross Yield
19.4%
Net Yield
14.7%
Est. 5-Year Value
THB 18,991,000
Est. 5-Year ROI
114%
Assumptions
Provider default: purchase price 13,540,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Rawai is a residential district in southern Phuket, popular with expats and long-term renters. The nearest beaches are 4-4.5 km away, requiring a vehicle. Daily shopping, dining, and fitness options are within 3 km. Makro wholesale supermarket within 840m • Top-rated dining cluster under 3 km • Expat-friendly residential area with beach access by car
Daily Convenience
Two Makro wholesale stores and Villa Market are within 1.8 km; a budget minimart is 2.3 km away.
Wholesale supermarket, bulk goods, rated 4.4.
Second Makro entry, same location cluster.
International supermarket, imported goods, 1.8 km.
Budget minimart, local staples, affordable prices.
Beach & Nature
Three beaches are 4-4.5 km away; all require a vehicle from this location.
Quiet bay beach, 4 km, less crowded.
Popular beach, scenic cove, 4.3 km.
Local seafront, fishing boats, casual atmosphere.
Small local green space, 1.6 km, limited reviews.
Food & Dining
Four well-rated restaurants are within 3 km, covering European deli, Thai seafood, and gastrobar options.
European deli-café, rated 4.7, 1831 reviews, 830m.
Classic Thai seafood, moderate prices, 4864 reviews.
Gastrobar, rated 4.9, 2.9 km, highly reviewed.
Café-restaurant, rated 4.8, 4505 reviews, 3 km.
Health & Safety
The nearest highly rated medical clinic is 5.7 km away; a vet clinic is 7.2 km.
Top-rated clinic, rated 4.9, 3267 reviews, 5.7 km.
Medical facility, 6.6 km, lower rating.
Veterinary clinic, rated 4.7, 7.2 km.
Medical clinic, rated 4.8, 9.5 km, Patong area.
Kids & Education
A fitness club is 550m away; a dive school and two universities are within 10 km.
Fitness club, rated 4.8, 550m, highly reviewed.
Dive school, rated 5.0, 1.6 km, Rawai area.
Vocational college, rated 4.7, 9.1 km.
State university, rated 4.5, 9.8 km.
Getting Around
Bus terminals and the ferry pier are all 11-14 km away; a vehicle is essential from this location.
Patong police hub, not a transit stop, 11 km.
Main intercity bus terminal, 11 km.
Ferry to Phi Phi and islands, 11 km.
Southern intercity bus terminal, 14 km.
Sports & Leisure
Two highly rated spas are within 3.3 km; a golf club and snorkeling bay are within 11 km.
Golf club, 18 holes, 11 km from property.
Massage and spa, rated 4.8, 4016 reviews, 1.6 km.
Spa and massage, rated 4.8, 3284 reviews, 3.3 km.
Dolphin Bay snorkeling spot, rated 4.6, 4.4 km.
Nightlife & Entertainment
Evening dining options range from a nearby deli-bar at 830m to a beachside bar at 4.5 km.
Deli-café with bar, 830m, rated 4.7.
Gastrobar, rated 4.9, 2546 reviews, 2.9 km.
Bar-restaurant, Kata Beach, rated 4.8, 4.3 km.
Bar-restaurant, moderate prices, rated 4.6, 4.5 km.
$411,350