Developer Payment Plans / Installment Purchase
The Ozone Luxury Villas
Phuket, Thailand
About This Property
The Ozone Luxury Villas is a completed development of 10 two-storey private villas in the Cherngtalay / Bang Tao area of Phuket, developed by The Ozone Group Phuket. Each villa covers 525 m² and offers five en-suite bedrooms with walk-in closets, an open-plan living area with full-length windows and high ceilings, a pool terrace, a large swimming pool, a garden, a double-storey sala, and covered parking. The villas are oriented to make use of natural light and cross-ventilation from east to west. The on-site clubhouse includes a reception, café, guest lounge, fitness centre, wine room, and a shared swimming pool. Bang Tao and Layan beaches are approximately a 5-minute drive away. Local shopping centres, schools, hospitals, and the Laguna golf courses are all within easy reach. Priced from THB 50,405,000.
Opportunity Terms
- Developer
- The Ozone Group Phuket
- Starting Price
- $1,531,323
- Handover Quarter
- Q4 2025
- Payment Plan Summary
- 3-step installment plan
- Unit Types Summary
- 5 Bedrooms from 525 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.6%
- Amenities
- Swimming Pool
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Booking | — | THB 200,000 | Booking |
| Sign contract | 50% | THB 25,203,000 | Sign contract |
| Before Transfer of Ownership | 50% | THB 25,203,000 | Before Transfer of Ownership |
Unit Variations
5 Bedrooms
$1,531,323
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 550,000
Est. Monthly Income
THB 390,000
Est. Annual Income
THB 4,684,000
Gross Yield
12.4%
Net Yield
9.3%
Est. 5-Year Value
THB 70,696,000
Est. 5-Year ROI
87%
Assumptions
Provider default: purchase price 50,405,000, monthly rent 550,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Bang Tao is a mid-to-upscale residential area popular with expats and long-term renters. Bang Tao Beach is 1.2 km away, reachable on foot or by bike. Boat Avenue and Porto de Phuket provide walkable shopping and dining within 1.6 km. Bang Tao Beach 1.2 km away • Laguna Golf course 580m from the project • Two supermarkets and a mall within 1.7 km
Daily Convenience
Two supermarkets and a mall are within 1.7 km, with a third grocery option at 2.3 km.
Premium import supermarket; wide range, moderate-high prices.
Open-air mall with dining, shops, and services.
Quality food hall inside Porto; good fresh produce selection.
Budget-friendly Thai supermarket chain; basics covered.
Beach & Nature
Bang Tao Beach is 1.2 km away, with Layan and Surin beaches reachable within 5 km.
Long, quiet beach; low development, calm water.
Quieter northern beach; less crowded, natural surroundings.
Upscale beach area; restaurants and beach clubs nearby.
Ethical elephant sanctuary; highly rated, family-friendly.
Food & Dining
Four well-rated restaurants are within 2.6 km, covering French, European, and international cuisine.
Top-rated French bistro; 6,500+ reviews, moderate prices.
Popular bar and grill; solid reviews, moderate prices.
Highest-rated Italian in area; 9,000+ reviews, no price data.
Gallery-restaurant concept; rated 4.8 with strong local following.
Health & Safety
Two clinics within 1.5 km handle everyday medical needs; a third option is at 2.6 km.
General clinic in Laguna area; high rating, 1.1 km away.
Convenient local clinic; rated 4.8, quick consultations.
Well-rated branch clinic; 314 reviews, 2.6 km away.
Aesthetic and wellness clinic; 8.4 km, rated 4.9.
Kids & Education
An international kindergarten is 360 m away; a family café and second kindergarten are within 3.6 km.
International kindergarten 360 m away; rated 5.0.
Family-friendly café; moderate prices, 1.6 km away.
Highly rated kindergarten option; 4.9 stars, 3.6 km.
Vocational college; 9.4 km, limited relevance for families.
Getting Around
Phuket International Airport is 11 km away; no public transit nearby - car or taxi needed.
Small general aviation airpark; 10 km, not commercial.
Main international airport; 11 km, major airlines served.
Same airport, alternate listing; 11 km from project.
Regional bus terminal; 14 km, low rating, limited service.
Sports & Leisure
A golf course is 580 m away, two spas within 1.5 km, and a Muay Thai gym at 2.8 km.
18-hole golf course; 580 m, part of Laguna complex.
Well-established spa in Laguna; rated 4.8, 1,177 reviews.
Top-rated spa; 4.9 stars, 2,900+ reviews, 1.5 km.
Training gym for Muay Thai and MMA; rated 4.8.
Nightlife & Entertainment
Two beach clubs and a bar are within 2 km; evening dining options extend to 2.6 km.
Casual bar with food; moderate prices, good reviews.
Beach club on Bang Tao; daytime and evening events.
Popular beach club; known for parties and sundowners.
Gallery-restaurant; relaxed evening dining, rated 4.8.
$1,531,323
You May Also Like
Similar properties you might be interested in.
