Developer Payment Plans / Installment Purchase
Canopy Hills Villas
Phuket, Thailand
About This Property
Canopy Hills Villas is a private gated community of 9 villas in Koh Kaew, Phuket, developed by Hugs Management Co., Ltd. The project is designed for permanent family living rather than short-term rentals. Two villa configurations are available: • ~650 m² - 4+1 bedrooms, plots from ~670 m² • ~745 m² - 5+1 bedrooms, plots up to 1,200 m² All villas offer views of hills, lakes and the British International School, with sunset views from any room. Each villa includes a Swimming Pool. The development has 24-hour security, in-house property management and common-area maintenance. Green technologies are incorporated to keep running costs down. All construction permits are in place and infrastructure works are complete. Ownership is freehold, with a Chanot title deed for each villa. Construction started in July 2024; completion is scheduled for December 2026. Prices start from THB 54,519,000.
Opportunity Terms
- Developer
- Hugs Management Co
- Starting Price
- $1,747,449
- Handover Quarter
- Q4 2026
- Payment Plan Summary
- 6-step installment plan
- Unit Types Summary
- 4 Bedrooms from 722 m² · 5 Bedrooms from 742 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 5.5%
- Amenities
- Swimming Pool
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Reservation fee non-refundable | 2% | THB 1,150,000 | Reservation fee non-refundable |
| Payment 1 Sign contract day (30 days after the reservation) | 28% | THB 16,105,000 | Payment 1 Sign contract day (30 days after the reservation) |
| Payment 2 10 days after foundation is completed | 20% | THB 11,504,000 | Payment 2 10 days after foundation is completed |
| Payment 3 10 days after main structure is completed | 20% | THB 11,504,000 | Payment 3 10 days after main structure is completed |
| Payment 4 10 days after interior decoration completed | 20% | THB 11,504,000 | Payment 4 10 days after interior decoration completed |
| Final payment Day of land registration and villa transfer | 10% | THB 5,752,000 | Final payment Day of land registration and villa transfer |
Unit Variations
4 Bedrooms
$1,747,449
5 Bedrooms
$1,940,668
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 350,000
Est. Monthly Income
THB 225,000
Est. Annual Income
THB 2,701,000
Gross Yield
6.9%
Net Yield
4.7%
Est. 5-Year Value
THB 80,673,000
Est. 5-Year ROI
64%
Assumptions
Provider default: purchase price 57,519,000, monthly rent 350,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Koh Kaew residential area, inland with no walkable beach. Quiet mid-island location popular with expat families and long-term residents. Daily shopping is reachable by car; beaches are 10+ km away. Beaches 10+ km away, car required • Villa Market and Super Cheap within 2.2 km • Bangkok Hospital Phuket 4.7 km
Daily Convenience
Two supermarkets and two 7-Elevens within 2.2 km, all reachable by car.
Closest 7-Eleven; basic stock, 1.9 km.
Budget supermarket; good range, low prices.
Second 7-Eleven option; 2.1 km away.
Best imported goods; mid-range prices, 2.2 km.
Beach & Nature
Nearest beaches are Kamala and Bang Tao at 10 km; no walkable coastal access.
Quieter beach; 10 km, moderate crowds.
Long sandy beach; 10 km, family-friendly.
Busy tourist beach; 11 km, nightlife nearby.
Tourist attraction, maze concept; low review count.
Food & Dining
Highly rated local noodles and seafood within 2.7 km; cafe and karting venue nearby.
Famous local noodle spot; 3800+ reviews, moderate price.
Popular cafe chain; high rating, moderate prices.
Top-rated seafood restaurant; moderate prices, 2.7 km.
Indoor karting venue; not a restaurant despite listing.
Health & Safety
Two Bangkok Hospital branches within 5.5 km; dermatology clinic and snake farm further out.
Main private hospital; English-speaking staff, 4.7 km.
Specialist dermatology clinic; top-rated, 5.1 km.
Second Bangkok Hospital branch; 5.4 km.
Snake farm attraction; listed as hospital in data.
Kids & Education
Two university campuses within 6.1 km; no international schools listed in verified data.
Local vocational college; few reviews, 4.1 km.
Major public university campus; well-rated, 6.1 km.
Getting Around
Bus Terminal 2 is 4.1 km away; no public transit within walking distance.
Main intercity bus hub; 4.1 km, car needed.
Older terminal; local routes, 7.4 km.
Light aircraft airpark; high rating, 8.8 km.
Police station; listed incorrectly as transit stop.
Sports & Leisure
Golf club 3.7 km, Royal Phuket Marina 3 km; Muay Thai and onsen are 9 km out.
18-hole course; popular with residents, 3.7 km.
Marina complex; dining, facilities, high rating.
Japanese-style onsen and massage; top-rated, 8.8 km.
Serious Muay Thai gym; strong reviews, 9.9 km.
Nightlife & Entertainment
Indoor karting and marina bar-restaurant within 3 km; beach club and rooftop bar up to 4.3 km.
Indoor karting; family-friendly, top-rated, 2.8 km.
Seafood restaurant and bar at marina; 3 km.
Beach club with pool; popular, 3.2 km.
Rooftop bar and restaurant; good views, 4.3 km.
$1,747,449