Developer Payment Plans / Installment Purchase
The Tales Story One
Phuket, Thailand
About This Property
The Tales Story One is a villa development by Sansiri Public Company Limited located in Si Sunthon district, Phuket. Construction is underway, with completion scheduled for Q1 2026. The project offers 3-bedroom villas with living areas ranging from 329 to 401 sq m. Prices start from THB 45,000,000. On-site amenities include: • Swimming Pool • Playground • Garden
Opportunity Terms
- Starting Price
- $1,367,117
- Handover Quarter
- Q1 2026
- Payment Plan Summary
- 3-step installment plan
- Unit Types Summary
- 3 Bedrooms from 329 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6.8%
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Booking | 5% | $68,126 | Booking |
| Contract 10 days after booking | 25% | $340,631 | Contract 10 days after booking |
| Transfer | 70% | $953,768 | Transfer |
Unit Variations
3 Bedrooms
$1,367,117
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$6,964
Est. Monthly Income
$4,754
Est. Annual Income
$56,923
Gross Yield
5.8%
Net Yield
4.2%
Est. 5-Year Value
$1,911,017
Est. 5-Year ROI
61%
Assumptions
Provider default: purchase price 45,000,000, monthly rent 230,000, occupancy 95%, annual appreciation 7%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Neighborhood
To sea: 2015 m. Bang Tao is a residential and resort area on Phuket's west coast. Bang Tao Beach is 3.7 km away; daily shopping and dining concentrate around Boat Avenue and Porto de Phuket. The area attracts expats, long-term renters, and families. Bang Tao Beach 3.7 km away • Porto de Phuket mall with Tops supermarket at 2.4 km • Elephant Nature Reserve 1.1 km from the project
Daily Convenience
Four supermarkets and a mall are within 2.7 km, covering all daily needs.
Lifestyle mall; dining, shops, entertainment. 2.4 km.
Full-range supermarket inside Porto mall. 2.4 km.
Import-focused supermarket; wide expat selection. 2.5 km.
Budget-friendly everyday grocery store. 2.7 km.
Beach & Nature
Bang Tao Beach is 3.7 km away; two more beaches and an elephant reserve are within 6 km.
Long sandy beach; Laguna resort strip. 3.7 km.
Calmer upscale beach; fewer vendors. 5.5 km.
Mid-size beach; local and tourist mix. 5.9 km.
Ethical elephant sanctuary; rated 4.9. 1.1 km.
Food & Dining
Highly rated dining options from Italian to French start from 1.1 km.
Sanctuary café; Thai food, 4.9 rating. 1.1 km.
Gallery café-restaurant; local and fusion menu. 1.2 km.
Italian; 9,100+ reviews, rated 4.9. 2.3 km.
French bistro; moderate prices, 4.8 rating. 2.5 km.
Health & Safety
Two clinics are within 3 km; a dermatology clinic and pharmacy are farther at 8-9 km.
General clinic; rated 4.8, 338 reviews. 2.3 km.
Multidiscipline clinic; rated 4.9. 2.9 km.
Dermatology specialist; rated 4.9. 8.8 km.
Health-focused pharmacy; rated 4.9. 9.2 km.
Kids & Education
A kids' café and two schools are within 3.5 km; tennis club at 7.4 km.
Kids' play café; moderate prices. 2.1 km.
International school inside Laguna resort. 2.9 km.
Thai school with international program. 3.4 km.
Tennis club; rated 5.0, members-based. 7.4 km.
Getting Around
Phuket International Airport is 13 km away; no public transit - private or app-based transport needed.
Small airpark for private aircraft. 9 km.
Main international airport; all major airlines. 13 km.
Airport access point; 4.3 rating. 14 km.
Intercity bus hub; Phuket Town. 14 km.
Sports & Leisure
Golf, Muay Thai, spa, and a marina are available within 4-7.5 km.
18-hole resort golf course. 2.8 km.
Muay Thai and MMA training; rated 4.8. 3.9 km.
Resort spa; rated 4.8, 1,177 reviews. 4 km.
Marina with gym and lifestyle facilities. 7.4 km.
Nightlife & Entertainment
Two beach clubs and a gallery-restaurant are within 4 km for evening options.
Gallery-restaurant; evening dining and events. 1.2 km.
Beach club on Bang Tao Beach. 3.8 km.
Popular beach club; daytime and evening. 3.8 km.
Beach resort bar scene; rated 4.3. 3.9 km.
$1,367,117