Developer Payment Plans / Installment Purchase
Zenith Pattaya II
Pattaya, Thailand
About This Property
Zenith Pattaya II is a new condo development by S.L.R. Development, located in Jomtien between Pattaya and Jomtien beach areas. The location keeps a calm, residential character, surrounded by low-rise villa neighborhoods, while staying close to beaches, dining, and daily essentials. The project is built around wellness and long-term living. A multi-level wellness hub includes a healthy food restaurant, coworking and meeting spaces, a TechnoGym fitness zone, yoga studio, and recovery features such as pools, jacuzzi, onsen, and rooftop Japanese-style gardens. Units range from studios to 3-bedroom layouts, with sizes from 24 to 165 sq.m. The light-filled layouts suit both full-time residents and long-stay tenants, supporting steady rental demand in this well-connected area. Amenities include: 4 lagoon-style pools, jacuzzi, private meeting rooms, lobby with waiting area, open rooftop yoga terrace, free shuttle bus to Thepprasit Road, onsen, healthy food restaurant, lounge area, TechnoGym, Japanese Gardens, yoga studio, co-working space with high-speed internet, barbecue area, boxing area, and Garden Terrace.
Opportunity Terms
- Starting Price
- $116,661
- Payment Plan Summary
- 4-step installment plan. Additional variants available: Thai Ownership Payment Term. Ask Eden Lane for details.
- Unit Types Summary
- Studio from 24 m² · 1 Bedroom from 34 m² · 2 Bedrooms from 46 m² · 3 Bedrooms from 76 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6%
- Amenities
- Price from฿3840000
Payment Schedule — Foreign Ownership Payment Term
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Booking | — | $3,028 | Booking |
| Down payment | 30% | $34,881 | Down payment |
| 4 Payments X 15% every (4 months) | 60% | $69,761 | 4 Payments X 15% every (4 months) |
| Key | 10% | $11,627 | Key |
Unit Variations
Studio
$116,661
1 Bedroom
$134,281
2 Bedrooms
$181,675
3 Bedrooms
$300,158
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$969
Est. Monthly Income
$696
Est. Annual Income
$8,387
Gross Yield
9.5%
Net Yield
7.2%
Est. 5-Year Value
$155,600
Est. 5-Year ROI
70%
Assumptions
Provider default: purchase price 3,840,000, monthly rent 32,000, occupancy 95%, annual appreciation 6%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$116,661