Developer Payment Plans / Installment Purchase

Grand Solaire Noble

Pattaya, Thailand

Floor Plan Floor Plan Floor Plan Floor Plan Floor Plan

About This Property

Grand Solaire Noble is a new condo project by S.L.R. Development located in the Jomtien district. The project is currently under construction and offers units ranging from studios to four-bedroom apartments, with sizes from 22.5 to 450 sq.m. The development includes a wide range of facilities: lobby area, gym, theater room, sauna, jacuzzi pool, meeting room, lounge, yoga area, game zone, cafe, co-working space, kids' zone, restaurant, swimming pool, bar, garden and SPA. Prices start from THB 4,253,000. With this combination of location and facilities, the project can suit both end-users and buyers looking for a rental investment.

Opportunity Terms

Starting Price: $129,208
Payment Plan Summary: 3-step installment plan. Additional variants available: Thai Ownership Payment Term. Ask Eden Lane for details.
Unit Types Summary: Studio from 23 m² · 1 Bedroom from 32 m² · 2 Bedrooms from 60 m² · 3 Bedrooms from 132 m² · 4 Bedrooms from 225 m²
Fees: Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
Projected Rental Yield: 6%
Amenities: Lobby Area Fitness Center Theater Room Sauna Jacuzzi Pool Meeting Room Lounge Yoga Area Game Zone Café Co-working Space Kids Zone Restaurant Swimming Pool Bar Garden Spa & Wellness

Milestone	%	Amount	When Due
Down payment after 14 days	30%	THB 1,276,000	Down payment after 14 days
5 Payments X 10% every (5 months)	50%	THB 2,127,000	5 Payments X 10% every (5 months)
Key	20%	THB 851,000	Key

Unit Variations

Studio

$129,208

23 m² · 248 sq ft

1 Bedroom

$180,885

1 bd32 m² · 344 sq ft

2 Bedrooms

$362,742

2 bd60 m² · 646 sq ft

3 Bedrooms

$878,236

3 bd132 m² · 1,421 sq ft

4 Bedrooms

$1,565,349

4 bd225 m² · 2,422 sq ft

Investment Estimate

Provider-supplied projections for the default unit configuration.

Est. Monthly Rent

THB 32,000

Est. Monthly Income

THB 23,000

Est. Annual Income

THB 278,000

Gross Yield

8.6%

Net Yield

6.5%

Est. 5-Year Value

THB 5,691,000

Est. 5-Year ROI

66%

Assumptions

Purchase price: THB 4,253,000Occupancy: 95%Annual appreciation: 6%

Provider default: purchase price 4,253,000, monthly rent 32,000, occupancy 95%, annual appreciation 6%.

Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

$129,208

Available International

1–4 Bedrooms

23–225 m² · 248–2422 sq ft

Condo / Apartment