Developer Payment Plans / Installment Purchase
Wyndham Jomtien Pattaya
Pattaya, Thailand
About This Property
Wyndham Jomtien Pattaya is a completed condominium project in Jomtien, developed by Siam Inter World Asset Co., Ltd. The building is ready to move in. It is a low-rise, resort-style residence set among garden landscaping, located within walking distance of restaurants and local attractions in the Jomtien area. On-site facilities include a swimming pool, gym, sauna, jacuzzi, spa, bar, lobby area, event hall, jogging track, playground and garden. The building uses key-card access with 24-hour CCTV security. Units available range from studios to 1- and 2-bedroom apartments, sized from 34.65 to 78.25 sq.m. Prices start from 4,137,739 THB.
Opportunity Terms
- Developer
- Siam Inter World Asset Co
- Starting Price
- $125,714
- Handover Quarter
- Q3 2023
- Payment Plan Summary
- 4-step installment plan. Additional variants available: Payment Plan · 1BR, 1st instalment. Ask Eden Lane for details.
- Unit Types Summary
- Studio from 35 m² · 1 Bedroom from 49 m² · 2 Bedrooms from 78 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6%
- Amenities
- Garden Swimming Pool Sauna Bar Jogging Track Playground Spa & Wellness Fitness Center Jacuzzi Pool Lobby Area Event Hall
Payment Schedule — Payment Plan · Studio
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Booking | — | THB 100,000 | Booking |
| 1st instalment | 30% | THB 1,241,000 | 1st instalment |
| 2nd Instalment | 30% | THB 1,241,000 | 2nd Instalment |
| Transfer | 40% | THB 1,655,000 | Transfer |
Unit Variations
Studio
$125,714
1 Bedroom
$185,533
2 Bedrooms
$283,327
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 32,000
Est. Monthly Income
THB 22,000
Est. Annual Income
THB 269,000
Gross Yield
8.8%
Net Yield
6.5%
Est. 5-Year Value
THB 5,537,000
Est. 5-Year ROI
66%
Assumptions
Provider default: purchase price 4,138,000, monthly rent 32,000, occupancy 95%, annual appreciation 6%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$125,714
You May Also Like
Similar properties you might be interested in.
