All Properties

Developer Payment Plans / Installment Purchase

Zenith Pattaya

Pattaya, Thailand

About This Property

Zenith Pattaya is a new residential project by S.L.R. Development, located in Jomtien. The location keeps you close to downtown Pattaya, while Pratumnak and Jomtien beaches, Buddha Mountain, and key transport links remain within easy reach. This is a low-rise development built around a wellness-focused lifestyle, with tropical landscaping across the property designed to create a calm, relaxed setting. Amenities include a gym, ice bath, playground, yoga area, jogging track, boxing ring, hydrotherapy, lounge, lobby area, sauna, kids' pool, onsen, spa, garden, swimming pool, jacuzzi pool, bar, and restaurant. Units available include 1- and 2-bedroom apartments ranging from 30 to 130 sqm. Prices start from 3,600,000 THB. The project is currently under construction.

Opportunity Terms

Starting Price
$109,369
Payment Plan Summary
4-step installment plan. Additional variants available: Thai Ownership Payment Term. Ask Eden Lane for details.
Unit Types Summary
1 Bedroom from 30 m² · 2 Bedrooms from 45 m²
Fees
Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
Projected Rental Yield
6%

Payment Schedule — Foreign Ownership Payment Term

Milestone%AmountWhen Due
Booking—THB 100,000Booking
Down payment30%THB 1,080,000Down payment
Payment 2 4 Payments X 15% every 4 Months60%THB 2,160,000Payment 2 4 Payments X 15% every 4 Months
Key10%THB 360,000Key

Unit Variations

1 Bedroom

$109,369

1 bd30 m² · 323 sq ft

2 Bedrooms

$164,054

2 bd45 m² · 484 sq ft

Investment Estimate

Provider-supplied projections for the default unit configuration.

Est. Monthly Rent

THB 32,000

Est. Monthly Income

THB 23,000

Est. Annual Income

THB 273,000

Gross Yield

10.1%

Net Yield

7.6%

Est. 5-Year Value

THB 4,818,000

Est. 5-Year ROI

72%

Assumptions

Purchase price: THB 3,600,000Occupancy: 95%Annual appreciation: 6%

Provider default: purchase price 3,600,000, monthly rent 32,000, occupancy 95%, annual appreciation 6%.

Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.

Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

$109,369

Available International
1–2 Bedrooms
30–45 m² · 323–484 sq ft
Condo / Apartment