Developer Payment Plans / Installment Purchase
Copacobana Jomtien
Pattaya, Thailand
About This Property
Copacobana Jomtien is a completed condo development by Copacabana Group, located between Jomtien Beach Road and Second Road, near Soi 9 in Jomtien. The location keeps you close to the beach while Pattaya's dining, shopping, and nightlife stay within easy reach. Units include 1 and 2 bedroom layouts ranging from 29 to 80 m², with sea views and interiors ready to move in. On-site amenities include a lobby area, swimming pool, gym, lounge, garden, playground, bar, sauna, yoga area, game zone, and jogging track. With its beachfront position, the project suits both end users and buyers interested in rental potential.
Opportunity Terms
- Starting Price
- $126,291
- Handover Quarter
- Q4 2022
- Unit Types Summary
- 1 Bedroom from 29 m² · 2 Bedrooms from 64 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6%
Unit Variations
1 Bedroom
$126,291
2 Bedrooms
$427,756
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
$969
Est. Monthly Income
$696
Est. Annual Income
$8,296
Gross Yield
8.8%
Net Yield
6.6%
Est. 5-Year Value
$168,438
Est. 5-Year ROI
67%
Assumptions
Provider default: purchase price 4,157,000, monthly rent 32,000, occupancy 95%, annual appreciation 6%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$126,291