Developer Payment Plans / Installment Purchase
Zensiri Jomtien
Pattaya, Thailand
About This Property
Zensiri Jomtien is a new condominium development by ESS development, located in the Jomtien district. The project is currently under construction and combines low-rise condominium buildings with pool villas. The location offers easy access to everyday shops, restaurants, and dining options, plus a straightforward drive to Jomtien Beach, Sukhumvit Road, and key areas of Pattaya. On-site facilities include saltwater swimming pools and a fully equipped gym. Units range from 1 to 3 bedrooms, with sizes from 59.35 to 134.21 sq.m. Prices start from THB 4,611,495. Jomtien is a district with steady demand from long-stay visitors and renters, which supports the potential for long-term rental income.
Opportunity Terms
- Starting Price
- $140,084
- Payment Plan Summary
- 4-step installment plan
- Unit Types Summary
- 1 Bedroom from 59 m² · 2 Bedrooms from 104 m² · 3 Bedrooms from 134 m²
- Fees
- Freehold (Condominium) (~2-6.3%): Transfer fee 2% + stamp duty 0.5% (or SBT 3.3% if seller held < 5 years) + withholding tax. Total burden varies; split between parties is negotiable Leasehold (Lease) (~0.55%): Registration fee - 1% of total lease value + 0.1% stamp duty. Effective buyer cost ~0.55% of purchase price
- Projected Rental Yield
- 6%
- Amenities
- Luxurious Saltwater Swimming Pools Fully Equipped Gym
Payment Schedule — Active plan
| Milestone | % | Amount | When Due |
|---|---|---|---|
| Booking | — | THB 200,000 | Booking |
| Down payment | 30% | THB 1,383,000 | Down payment |
| 2nd -7th Payments 10% Every 90 Days | 60% | THB 2,767,000 | 2nd -7th Payments 10% Every 90 Days |
| Transfer | 10% | THB 461,000 | Transfer |
Unit Variations
1 Bedroom
$140,084
2 Bedrooms
$245,808
3 Bedrooms
$303,956
Investment Estimate
Provider-supplied projections for the default unit configuration.
Est. Monthly Rent
THB 46,000
Est. Monthly Income
THB 32,000
Est. Annual Income
THB 381,000
Gross Yield
11.4%
Net Yield
8.3%
Est. 5-Year Value
THB 6,171,000
Est. 5-Year ROI
75%
Assumptions
Provider default: purchase price 4,611,000, monthly rent 46,000, occupancy 95%, annual appreciation 6%.
Provider/market-based estimates for informational purposes only. Actual rental income, occupancy, expenses, appreciation and returns may vary. Projections are not guaranteed.
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
$140,084
You May Also Like
Similar properties you might be interested in.
